OFF_MARKETRisky Deal5 days on market
3131 W 100th Ave
3131 W 100th Ave, Anchorage, AK 99515, Anchorage, AK 99515
3131 W 100th Ave, Anchorage, AK 99515
Loc: Anchorage, AK
Days Listed
5
Tax Assessed
$598k
Zestimate®
$650k
Market Rate
Lot Size
0.35 acres
Rent Estimate
$3,318/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Bayshore Elementary School
PK-6
0.4 mi away
N/A
Mears Middle School
6-8
0.2 mi away
5
Dimond High School
9-12
0.8 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.58%
Total ROI
12.5%
Cash Flow
$-838/mo
DSCR
0.75
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-22 | Listed for sale | $675,000 | $254 |
| 2021-03-24 | Listing removed | $0 | – |
| 2020-01-30 | Listing removed | $449,900 | $170 |
| 2019-08-09 | Listed for sale | $449,900 | $170 |
| 2019-06-13 | Listing removed | $429,900 | $162 |
| 2019-05-30 | Price change | $429,900 | $162 |
| 2019-03-28 | Listed for sale | $449,000 | $169 |
| 2018-12-28 | Listing removed | $3,000 | $1 |
| 2018-11-26 | Price change | $3,000 | $1 |
| 2018-10-13 | Listed for rent | $2,800 | $1 |
| 2018-10-13 | Listing removed | $449,000 | $169 |
| 2018-09-05 | Listed for sale | $449,000 | $169 |
| 2018-09-05 | Listing removed | $2,800 | $1 |
| 2018-07-27 | Listed for rent | $2,800 | $1 |
| 2018-06-20 | Sold | $0 | – |
| 2017-09-12 | Pending sale | $393,000 | $148 |
| 2017-08-15 | Price change | $393,000 | $148 |
| 2017-07-20 | Price change | $395,000 | $149 |
| 2017-06-20 | Pending sale | $439,900 | $166 |
| 2017-06-08 | Listed for sale | $439,900 | $166 |
| 2017-06-02 | Pending sale | $439,900 | $166 |
| 2017-05-13 | Price change | $439,900 | $166 |
| 2017-04-07 | Price change | $445,000 | $168 |
| 2017-03-21 | Price change | $449,000 | $169 |
| 2017-03-09 | Listed for sale | $454,000 | $171 |
| 2012-11-30 | Sold | $0 | – |
| 2002-10-30 | Sold | $0 | – |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $9,448.74 | $598,400 |
| 2024 | $9,212.34 | $570,600 |
| 2023 | $8,864.12 | $520,500 |
| 2022 | $8,622.08 | $512,000 |
| 2021 | $0 | $466,100 |
| 2020 | $0 | $436,800 |
| 2019 | $0 | $441,800 |
| 2018 | $0 | $441,800 |
| 2017 | $5,698.62 | $410,100 |
| 2016 | $5,698.62 | $417,700 |
| 2015 | $5,698.62 | $411,800 |
| 2014 | $5,698.62 | $397,200 |
| 2013 | $0 | $380,000 |
| 2012 | $0 | $386,000 |
| 2011 | $0 | $386,000 |
| 2010 | $0 | $380,600 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $675,000Rent Basis: Observed Comp Model ($3,318/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $197/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.14%
NOI: $21,173/yr
Cash-on-Cash Yield
-13.4%
On $155,250 invested
DSCR Ratio
0.50x
Negative debt coverage
5-Yr Leveraged ROI
+27.0%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.19% of basis)-$593/mo
Homeowner / Hazard Insurance-$197/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$332/mo
Property Management (8% of rent)-$265/mo
Total Pure Operating Expenses-$1,554/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,318/mo
Less: Operating Expenses-$1,554/mo
Net Operating Income (NOI)+$1,764/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-1,738/mo
$-20,856/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Anchorage.