For SaleRisky Deal20 days on market
454 N East Rustic Rd
454 N East Rustic Rd, Santa Monica, CA 90402, Santa Monica, CA 90402
$2,599,000
Estimate®:$2,495,100
Listing Price
454 N East Rustic Rd, Santa Monica, CA 90402
Loc: Santa Monica, CA
Days Listed
20
Estimate®
$2495k
Market Rate
Lot Size
4,125 sqft
Rent Estimate
$8,671/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
10
Canyon Elementary School
K-5
0.3 mi away
9
Paul Revere Middle School
6-8
2 mi away
9
Palisades Charter High School
9-12
1.3 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
Craftsmanwooden porchrusticcozyrocking chairbamboo landscapingtrellis gatestone pillarstimber framingshaded deckexposed beamstropical foliagenature-inspired
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
1.73%
Total ROI
-3.5%
Cash Flow
$-9,733/mo
DSCR
0.28
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-9,733/mo net cash flow with a 1.7% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Santa Monica, CA
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-05 | Listed for sale | $2,599,000 | $1,614 |
Similar Properties Nearby
Explore other investment opportunities in Santa Monica.