For SaleExcellent Deal84 days on market
116 Otani Ct
116 Otani Ct, Bastrop, TX 78602, Bastrop, TX 78602
$120,000
Estimate®:$117,300
Listing Price
116 Otani Ct, Bastrop, TX 78602
Loc: Bastrop, TX
Days Listed
84
Estimate®
$117k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$2,129/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
4
Emile Elementary School
PK-5
2.7 mi away
4
Bastrop Middle School
7-8
4.5 mi away
5
Bastrop High School
9-12
3.2 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
ranch stylesingle storynew constructionstucco exteriorattached garageconcrete drivewayunfinished landscapingwooded lotrural settingasphalt shingle roofsimple facadesuburbanresidential
Haven AI Verdict
Recommendation
Excellent
Confidence Score: 10/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
13.09%
Total ROI
243.5%
Cash Flow
$687/mo
DSCR
2.10
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $687/mo net cash flow with a 13.1% cap rate. Underwriting indicates excellent fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (13.1%)
- • Strong rental demand in Bastrop
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-27 | Price change | $120,000 | $80 |
| 2026-07-29 | Pending sale | $100,000 | $67 |
| 2026-07-27 | Contingent | $100,000 | $67 |
| 2026-07-22 | Price change | $100,000 | $67 |
| 2026-07-20 | Listed for sale | $200,000 | $133 |
| 2026-07-07 | Pending sale | $200,000 | $133 |
| 2026-07-02 | Listed for sale | $200,000 | $133 |
| 2026-06-17 | Listing removed | $250,000 | $167 |
| 2026-04-17 | Listed for sale | $250,000 | $167 |
Similar Properties Nearby
Explore other investment opportunities in Bastrop.