For SaleNeutral Deal30 days on market
4624 E Desert Inn Rd
4624 E Desert Inn Rd, Las Vegas, NV 89121, Las Vegas, NV 89121
$499,000
Listing Price
4624 E Desert Inn Rd, Las Vegas, NV 89121
Loc: Las Vegas, NV
Days Listed
30
Tax Assessed
$273k
Lot Size
0.37 acres
Rent Estimate
$3,837/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
2
Laura Dearing Elementary School
PK-5
2.6 mi away
4
Jerome Mack Middle School
6-8
0.9 mi away
2
Chaparral High School
9-12
1 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
ranch-stylestucco exteriorsingle-storyflat roofgated courtyardconcrete drivewaypalm treedesert landscapingcluttered yardresidential propertylow-pitched roofsuburbanneeds exterior maintenance
Haven AI Verdict
Recommendation
Neutral
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.43%
Total ROI
98.5%
Cash Flow
$83/mo
DSCR
1.03
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $83/mo net cash flow with a 6.4% cap rate. Underwriting indicates neutral fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (6.4%)
- • Strong rental demand in Las Vegas
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-22 | Listed for sale | $499,000 | $130 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $1,550.75 | $95,438 |
| 2025 | $1,505.37 | $93,762 |
| 2024 | $1,462.03 | $88,280 |
| 2023 | $1,419.58 | $76,670 |
| 2022 | $1,378.3 | $67,185 |
| 2021 | $1,337.6 | $62,844 |
| 2020 | $1,304.13 | $65,626 |
| 2019 | $1,260.31 | $60,834 |
| 2018 | $1,192.72 | $60,834 |
| 2017 | $1,192.72 | $60,282 |
| 2016 | $1,192.72 | $60,841 |
| 2015 | $1,189.62 | $58,374 |
| 2014 | $1,044.93 | $38,199 |
| 2013 | $0 | $38,199 |
| 2012 | $0 | $60,508 |
| 2011 | $0 | $59,012 |
| 2010 | $0 | $62,508 |
| 2009 | $0 | $72,410 |
| 2008 | $0 | $72,410 |
| 2007 | $0 | $98,216 |
| 2006 | $0 | $73,748 |
| 2005 | $0 | $59,598 |
| 2004 | $0 | $57,421 |
| 2003 | $0 | $57,043 |
| 2002 | $0 | $57,490 |
| 2001 | $0 | $56,130 |
Similar Properties Nearby
Explore other investment opportunities in Las Vegas.