For SaleNeutral Deal0 days on market
400 Bella Vista Cir
400 Bella Vista Cir, Odessa, TX 79765, Odessa, TX 79765
$729,000
Listing Price
400 Bella Vista Cir, Odessa, TX 79765
Loc: Odessa, TX
Days Listed
0
Tax Assessed
$37k
Lot Size
9,278 sqft
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Barbara Fasken Elementary School
PK-6
11.7 mi away
2
Alamo J High School
7-8
11 mi away
5
Lee High School
9-12
11.8 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
modern ranchcontemporaryluxurywhite bricksymmetrical facadegabled roofcurb appeallandscapedexterior lightingblack window framessingle-storypaver walkwayelegantarchitectural design
Haven AI Verdict
Recommendation
Neutral
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.70%
Total ROI
104.5%
Cash Flow
$287/mo
DSCR
1.08
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $287/mo net cash flow with a 6.7% cap rate. Underwriting indicates neutral fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (6.7%)
- • Strong rental demand in Odessa
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-25 | Listed for sale | $729,000 | $270 |
| 2025-12-18 | Listing removed | $101,509 | $38 |
| 2024-11-19 | Price change | $101,509 | $38 |
| 2018-04-17 | Listed for sale | $95,509 | $35 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $416.12 | $37,200 |
| 2024 | $434.45 | $37,200 |
| 2023 | $427.04 | $37,200 |
| 2022 | $511.49 | $37,200 |
| 2021 | $501.19 | $37,200 |
| 2020 | $0 | $37,200 |
| 2019 | $509.02 | $37,200 |
| 2018 | $559 | $37,200 |
| 2017 | $0 | $37,200 |
| 2016 | $0 | $37,200 |
| 2015 | $0 | $37,200 |
| 2014 | $0 | $37,200 |
Similar Properties Nearby
Explore other investment opportunities in Odessa.