For SaleNeutral Deal0 days on market
121 Bella Vista Cir
121 Bella Vista Cir, Odessa, TX 79765, Odessa, TX 79765
$729,000
Listing Price
121 Bella Vista Cir, Odessa, TX 79765
Loc: Odessa, TX
Days Listed
0
Tax Assessed
$35k
Lot Size
8,668 sqft
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Barbara Fasken Elementary School
PK-6
11.7 mi away
2
Alamo J High School
7-8
11 mi away
5
Lee High School
9-12
11.8 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
modern farmhousesingle-storystucco exteriorstone veneersymmetrical designlarge windowslandscape lightingcurb appealluxury homewell-manicured lawngabled roofarchitectural lightingspacious front porch
Haven AI Verdict
Recommendation
Neutral
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.71%
Total ROI
104.6%
Cash Flow
$291/mo
DSCR
1.08
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $291/mo net cash flow with a 6.7% cap rate. Underwriting indicates neutral fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (6.7%)
- • Strong rental demand in Odessa
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-25 | Listed for sale | $729,000 | $270 |
| 2025-12-18 | Listing removed | $93,433 | $35 |
| 2024-11-19 | Price change | $93,433 | $35 |
| 2018-04-17 | Listed for sale | $87,433 | $32 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $387.93 | $34,680 |
| 2024 | $405.01 | $34,680 |
| 2023 | $398.12 | $34,680 |
| 2022 | $476.84 | $34,680 |
| 2021 | $467.23 | $34,680 |
| 2020 | $0 | $34,680 |
| 2019 | $474.54 | $34,680 |
| 2018 | $521 | $34,680 |
| 2017 | $0 | $34,680 |
| 2016 | $0 | $34,680 |
| 2015 | $0 | $34,680 |
| 2014 | $0 | $34,680 |
Similar Properties Nearby
Explore other investment opportunities in Odessa.