For SaleRisky Deal238 days on market
113 Deleon Rd
113 Deleon Rd, Cocoa Beach, FL 32931, Cocoa Beach, FL 32931
$1,050,000
Estimate®:$1,017,700
Listing Price
113 Deleon Rd, Cocoa Beach, FL 32931
Loc: Cocoa Beach, FL
Days Listed
238
Tax Assessed
$741k
Estimate®
$1018k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$3,773/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Theodore Roosevelt Elementary School
PK-6
0.6 mi away
7
Cocoa Beach Junior/Senior High School
7-12
0.8 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
waterfrontdockpiercanaloutdoor livingresidentialranch-stylemanufactured homescenicserenetropical landscapingrecreationalboat access
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
2.03%
Total ROI
2.9%
Cash Flow
$-3,673/mo
DSCR
0.33
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-3,673/mo net cash flow with a 2.0% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Cocoa Beach, FL
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-04 | Price change | $1,050,000 | $615 |
| 2026-07-15 | Price change | $1,080,000 | $632 |
| 2026-05-27 | Price change | $1,149,000 | $673 |
| 2026-05-06 | Price change | $1,199,000 | $702 |
| 2026-04-14 | Price change | $1,249,000 | $731 |
| 2026-01-14 | Listed for sale | $1,299,000 | $761 |
| 2023-06-30 | Sold | $799,000 | $468 |
| 2023-05-23 | Contingent | $799,900 | $468 |
| 2023-05-09 | Listed for sale | $799,900 | $468 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $11,859.92 | $740,770 |
| 2024 | $11,086.13 | $683,140 |
| 2023 | $2,379.02 | $181,610 |
| 2022 | $2,192.29 | $176,330 |
| 2021 | $2,179.53 | $171,200 |
| 2020 | $2,158.75 | $168,840 |
| 2019 | $2,139.44 | $165,050 |
| 2018 | $2,139.44 | $161,980 |
| 2017 | $2,126.09 | $158,650 |
| 2016 | $2,133.96 | $205,000 |
| 2015 | $2,123.88 | $180,000 |
| 2014 | $2,127.11 | $155,000 |
| 2013 | $0 | $207,600 |
| 2012 | $2,105.83 | $193,100 |
| 2011 | $2,028.25 | $192,020 |
| 2010 | $1,829.21 | $219,840 |
| 2009 | $1,718.26 | $254,170 |
| 2008 | $1,701.34 | $363,600 |
| 2007 | $1,805.07 | $370,000 |
| 2005 | $1,705.89 | $272,550 |
| 2004 | $1,758.06 | $224,210 |
| 2003 | $1,801.91 | $169,260 |
| 2002 | $1,776.84 | $155,830 |
| 2001 | $1,740.39 | $116,870 |
| 2000 | $1,693.55 | $105,260 |
Similar Properties Nearby
Explore other investment opportunities in Cocoa Beach.