For SaleRisky Deal112 days on market
4855 Waiakalua St #4
4855 Waiakalua St #4, Kilauea, HI 96754, Kilauea, HI 96754
$2,950,000
Estimate®:$2,792,000
Listing Price
4855 Waiakalua St #4, Kilauea, HI 96754
Loc: Kilauea, HI
Days Listed
112
Tax Assessed
$2218k
Estimate®
$2792k
Market Rate
Lot Size
1.00 acres
Rent Estimate
$9,129/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Kilauea Elementary School
PK-6
1.9 mi away
2
Kapaa Middle School
6-8
8.7 mi away
6
Kapaa High School
9-12
8.4 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
colonial-inspiredtwo-storywood sidingwraparound balconyswimming poolbuilt-in hot tubdeckinglush landscapingtropicalspacious backyardstone chimneyevening lightingpeacefulluxury retreatstaircase
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
2.31%
Total ROI
9.0%
Cash Flow
$-9,640/mo
DSCR
0.37
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-9,640/mo net cash flow with a 2.3% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Kilauea, HI
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-06-04 | Listed for sale | $2,950,000 | $1,080 |
| 2026-05-22 | Listing removed | $2,989,000 | $1,094 |
| 2026-04-29 | Price change | $2,989,000 | $1,094 |
| 2025-12-11 | Listed for sale | $3,100,000 | $1,135 |
| 2021-06-15 | Sold | $2,185,000 | $800 |
| 2021-05-18 | Contingent | $2,185,000 | $800 |
| 2021-05-03 | Listed for sale | $2,185,000 | $800 |
| 2017-09-22 | Sold | $1,500,000 | $549 |
| 2017-05-23 | Pending sale | $1,495,000 | $547 |
| 2017-05-04 | Listed for sale | $1,495,000 | $547 |
| 2016-06-07 | Sold | $1,300,000 | $476 |
| 2015-07-07 | Listing removed | $1,395,000 | $511 |
| 2015-05-08 | Listed for sale | $1,395,000 | $511 |
| 2000-11-28 | Sold | $225,000 | $82 |
| 1998-12-31 | Sold | $144,000 | $53 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $9,752.16 | $2,153,100 |
| 2024 | $10,120.3 | $2,226,000 |
| 2023 | $10,228.72 | $1,841,600 |
| 2022 | $16,277.28 | $1,711,200 |
| 2021 | $6,803.37 | $1,507,200 |
| 2020 | $6,453.5 | $1,399,900 |
| 2019 | $0 | $1,359,200 |
| 2018 | $6,047.98 | $1,319,600 |
| 2017 | $3,565.28 | $1,046,700 |
| 2016 | $2,171.31 | $839,400 |
| 2015 | $2,171.31 | $1,042,400 |
| 2014 | $4,221.52 | $1,042,400 |
| 2013 | $0 | $871,400 |
| 2012 | $0 | $846,400 |
| 2011 | $0 | $896,400 |
| 2010 | $0 | $904,000 |
| 2009 | $0 | $1,059,600 |
| 2008 | $0 | $1,252,400 |
| 2007 | $0 | $1,347,600 |
| 2006 | $0 | $1,197,600 |
| 2004 | $0 | $375,500 |
Similar Properties Nearby
Explore other investment opportunities in Kilauea.