For SaleRisky Deal14 days on market
9177 SW 22nd Street #B
9177 SW 22nd Street #B, Boca Raton, FL 33428, Boca Raton, FL 33428
$449,999
Estimate®:$439,000
Listing Price
9177 SW 22nd Street #B, Boca Raton, FL 33428
Loc: Boca Raton, FL
Days Listed
14
Tax Assessed
$122k
Estimate®
$439k
Market Rate
Lot Size
3,781 sqft
Rent Estimate
$3,502/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
Hammock Pointe Elementary School
PK-5
1.1 mi away
8
Eagles Landing Middle School
6-8
4.4 mi away
6
Olympic Heights Community High School
PK,9-12
3.3 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
ranch stylesingle-storystucco exteriortwo-car garagelandscaped lawntropical landscapingpalm treesevening lightingresidentialsuburbaninvitingwell-maintainedcurb appeal
Haven AI Verdict
Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
5.82%
Total ROI
85.3%
Cash Flow
$-154/mo
DSCR
0.93
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-154/mo net cash flow with a 5.8% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (5.8%)
- • Strong rental demand in Boca Raton
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-10 | Listed for sale | $449,999 | $278 |
| 2003-10-29 | Sold | $186,000 | $115 |
| 2000-04-14 | Sold | $114,000 | $70 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $1,641 | $118,843 |
| 2024 | $1,583 | $115,494 |
| 2023 | $1,528 | $112,130 |
| 2022 | $1,497 | $108,864 |
| 2021 | $1,459 | $105,693 |
| 2020 | $1,440.97 | $104,234 |
| 2019 | $1,416.9 | $101,891 |
| 2018 | $1,416.9 | $99,991 |
| 2017 | $1,341.14 | $97,934 |
| 2016 | $1,298.07 | $95,920 |
| 2015 | $1,289.94 | $95,253 |
| 2014 | $1,312.43 | $94,497 |
| 2013 | $1,283.67 | $93,100 |
| 2012 | $1,287.94 | $91,544 |
| 2011 | $1,276.27 | $89,872 |
| 2010 | $1,280.86 | $88,544 |
| 2009 | $1,944.56 | $126,544 |
| 2008 | $2,343.34 | $162,050 |
| 2007 | $2,449.08 | $157,330 |
| 2006 | $2,614.55 | $153,493 |
| 2005 | $0 | $149,022 |
| 2004 | $1,241.83 | $144,682 |
| 2003 | $196.05 | $104,748 |
| 2002 | $1,693.1 | $102,293 |
| 2001 | $1,679.32 | $100,682 |
| 2000 | $1,450 | $90,682 |
| 1999 | $1,262.3 | $90,682 |
Similar Properties Nearby
Explore other investment opportunities in Boca Raton.