For SaleRisky Deal12 days on market
221 El Faisan Drive
221 El Faisan Drive, San Rafael, CA 94903, San Rafael, CA 94903
$795,000
Estimate®:$801,000$6,000 Under Market
Listing Price
221 El Faisan Drive, San Rafael, CA 94903
Loc: San Rafael, CA
Days Listed
12
Tax Assessed
$478k
Estimate®
$801k
1% Under Valued
Lot Size
3,202 sqft
Rent Estimate
$4,873/mo
Est. Cash Flow base
Type
townhouse
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Vallecito Elementary School
K-5
0.4 mi away
10
Miller Creek Middle School
6-8
2.1 mi away
9
Terra Linda High School
9-12
0.3 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
shingle sidingcontemporarytwo-car garagewood exteriorsuburbansplit-levelmature treesbrick walkwaylandscapedhillside propertyresidentialcozycedar shake
Haven AI Verdict
Recommendation
Risky
Confidence Score: 1/10
Exercise caution due to potential market volatility.
Cap Rate
4.61%
Total ROI
59.1%
Cash Flow
$-1,070/mo
DSCR
0.74
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-1,070/mo net cash flow with a 4.6% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in San Rafael, CA
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-12 | Listed for sale | $795,000 | $440 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $477,950 |
| 2025 | $8,443.38 | $468,580 |
| 2024 | $7,893.78 | $459,393 |
| 2023 | $7,796.56 | $450,386 |
| 2022 | $7,457.6 | $441,556 |
| 2021 | $7,104.36 | $432,897 |
| 2020 | $7,034.14 | $428,459 |
| 2019 | $6,689.92 | $420,059 |
| 2018 | $6,591.38 | $411,822 |
| 2017 | $6,183.78 | $403,747 |
| 2016 | $6,033.62 | $395,833 |
| 2015 | $5,844.42 | $389,889 |
| 2014 | $5,451.88 | $382,251 |
| 2013 | $0 | $380,526 |
| 2012 | $0 | $373,066 |
| 2011 | $0 | $365,752 |
| 2010 | $0 | $363,020 |
| 2009 | $0 | $363,883 |
| 2008 | $0 | $356,750 |
| 2007 | $0 | $349,757 |
| 2006 | $0 | $342,901 |
| 2005 | $0 | $336,178 |
| 2004 | $0 | $329,587 |
| 2003 | $0 | $323,548 |
| 2002 | $0 | $317,205 |
| 2001 | $0 | $310,985 |
Similar Properties Nearby
Explore other investment opportunities in San Rafael.