For SaleRisky Deal-1 days on market
822 31st Avenue
822 31st Avenue, Seattle, WA 98122, Seattle, WA 98122
$1,225,000
Estimate®:$1,191,000
Listing Price
822 31st Avenue, Seattle, WA 98122
Loc: Seattle, WA
Days Listed
-1
Tax Assessed
$1086k
Estimate®
$1191k
Market Rate
Lot Size
3,838 sqft
Rent Estimate
$3,860/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
4
Madrona Elementary School
K-5
0.2 mi away
5
Edmonds S. Meany Middle School
6-8
1 mi away
8
Garfield High School
9-12
0.5 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
Craftsman bungalowwooden sidingdark grey exteriorgabled roofcovered porchwhite trimorange front doorcharminglandscaped lawnmature treeswalkwaytwo-storysuburbanresidential
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
1.73%
Total ROI
-3.6%
Cash Flow
$-4,592/mo
DSCR
0.28
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-4,592/mo net cash flow with a 1.7% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Seattle, WA
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-22 | Listed for sale | $1,225,000 | $595 |
| 2019-06-19 | Sold | $888,000 | $431 |
| 2019-05-18 | Pending sale | $889,000 | $432 |
| 2019-05-09 | Listed for sale | $889,000 | $432 |
| 2011-07-12 | Sold | $410,000 | $199 |
| 2011-05-05 | Listed for sale | $419,000 | $203 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $11,383.39 | $1,086,000 |
| 2024 | $10,218.21 | $1,047,000 |
| 2023 | $9,759.27 | $1,018,000 |
| 2022 | $9,223.5 | $1,073,000 |
| 2021 | $9,003.8 | $965,000 |
| 2020 | $8,414.25 | $854,000 |
| 2019 | $9,909.85 | $1,027,000 |
| 2018 | $8,136.7 | $934,000 |
| 2017 | $7,817.63 | $779,000 |
| 2016 | $4,842.94 | $623,000 |
| 2015 | $4,842.94 | $578,000 |
| 2014 | $4,842.94 | $493,000 |
| 2013 | $4,842.94 | $427,000 |
| 2012 | $0 | $376,000 |
| 2011 | $0 | $376,000 |
| 2010 | $0 | $394,000 |
| 2009 | $0 | $394,000 |
| 2007 | $0 | $383,000 |
| 2006 | $0 | $355,000 |
| 2005 | $0 | $325,000 |
| 2001 | $3,115.92 | $263,000 |
| 2000 | $2,682.49 | $214,000 |
Similar Properties Nearby
Explore other investment opportunities in Seattle.