For SaleRisky Deal36 days on market
2005 Bayshore Dr
2005 Bayshore Dr, Flower Mound, TX 75022, Flower Mound, TX 75022
$7,200,000
Estimate®:$6,684,500
Listing Price
2005 Bayshore Dr, Flower Mound, TX 75022
Loc: Flower Mound, TX
Days Listed
36
Tax Assessed
$4442k
Estimate®
$6685k
Market Rate
Lot Size
2.00 acres
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Liberty Elementary School
PK-5
2.1 mi away
10
McKamy Middle School
6-8
2.7 mi away
9
Flower Mound High School
9-12
2.9 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
luxurymansiontraditionalbrick exteriorgabled roofspacious yardcurved drivewaylandscaped groundswarm lightingarchitectural detailmulti-storyresidentialcustom estateshaded lawn
Haven AI Verdict
Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
5.68%
Total ROI
82.3%
Cash Flow
$-3,271/mo
DSCR
0.91
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-3,271/mo net cash flow with a 5.7% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (5.7%)
- • Strong rental demand in Flower Mound
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-18 | Listed for sale | $7,200,000 | $707 |
| 2024-12-18 | Sold | $0 | – |
| 2024-11-17 | Pending sale | $6,950,000 | $682 |
| 2024-11-09 | Contingent | $6,950,000 | $682 |
| 2024-10-09 | Listed for sale | $6,950,000 | $682 |
| 2024-09-09 | Listing removed | $6,950,000 | $682 |
| 2024-05-29 | Price change | $6,950,000 | $682 |
| 2024-04-01 | Listed for sale | $7,750,000 | $761 |
| 2021-01-02 | Listing removed | $2,500,000 | $245 |
| 2020-11-17 | Pending sale | $2,500,000 | $245 |
| 2020-05-25 | Price change | $2,500,000 | $245 |
| 2020-03-20 | Price change | $2,599,000 | $255 |
| 2020-01-17 | Listed for sale | $2,699,000 | $265 |
| 2019-12-01 | Listing removed | $2,699,000 | $265 |
| 2019-02-20 | Price change | $2,699,000 | $265 |
| 2018-09-05 | Listed for sale | $2,799,000 | $275 |
| 2015-02-28 | Sold | $0 | – |
| 2011-11-18 | Listing removed | $3,500,000 | $344 |
| 2011-10-24 | Sold | $0 | – |
| 2010-12-16 | Listed for sale | $3,500,000 | $344 |
| 2010-10-10 | Listing removed | $3,998,000 | $392 |
| 2010-04-10 | Listed for sale | $3,998,000 | $392 |
| 2010-02-07 | Listing removed | $4,695,000 | $461 |
| 2009-07-10 | Listed for sale | $4,695,000 | $461 |
| 2008-03-03 | Sold | $0 | – |
| 2007-07-27 | Sold | $0 | – |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $75,118.93 | $4,442,239 |
| 2024 | $51,448.14 | $3,227,712 |
| 2023 | $46,778.96 | $2,934,284 |
| 2022 | $0 | $3,481,766 |
| 2021 | $46,335.35 | $2,425,028 |
| 2020 | $49,553.75 | $2,500,000 |
| 2019 | $51,466.87 | $2,931,822 |
| 2018 | $48,756 | $2,370,000 |
| 2017 | $46,268.46 | $2,433,595 |
| 2016 | $46,268.46 | $2,212,359 |
| 2015 | $42,608.22 | $2,011,235 |
| 2014 | $42,608.22 | $1,957,306 |
| 2013 | $42,608.22 | $2,340,000 |
| 2012 | $0 | $2,500,000 |
| 2011 | $0 | $1,659,003 |
| 2010 | $0 | $1,628,874 |
| 2009 | $0 | $1,641,550 |
| 2007 | $38,939.9 | $1,687,870 |
| 2006 | $38,566.9 | $1,574,597 |
| 2005 | $36,586.4 | $1,489,266 |
| 2004 | $0 | $1,469,836 |
| 2003 | $0 | $1,029,844 |
| 2002 | $0 | $894,704 |
| 2001 | $0 | $720,724 |
Similar Properties Nearby
Explore other investment opportunities in Flower Mound.