For SaleRisky Deal47 days on market
116 Jamaica Dr
116 Jamaica Dr, Cocoa Beach, FL 32931, Cocoa Beach, FL 32931
$1,520,000
Estimate®:$1,419,800
Listing Price
116 Jamaica Dr, Cocoa Beach, FL 32931
Loc: Cocoa Beach, FL
Days Listed
47
Tax Assessed
$716k
Estimate®
$1420k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$3,921/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Cape View Elementary School
PK-6
3.8 mi away
7
Cocoa Beach Junior/Senior High School
7-12
1.9 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
waterfrontswimming poolhot tubscreened-in patiopaver patiocanalsidesunset viewpalm treesluxury livingoutdoor entertainmenttropical landscapingresort-stylecontemporary
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
1.32%
Total ROI
-12.4%
Cash Flow
$-6,213/mo
DSCR
0.21
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-6,213/mo net cash flow with a 1.3% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Cocoa Beach, FL
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-07 | Listed for sale | $1,520,000 | $743 |
| 2025-03-21 | Sold | $626,000 | $306 |
| 2025-03-13 | Pending sale | $650,000 | $318 |
| 2025-03-11 | Price change | $650,000 | $318 |
| 2025-02-25 | Price change | $675,000 | $330 |
| 2025-02-04 | Price change | $699,900 | $342 |
| 2025-01-31 | Price change | $700,000 | $342 |
| 2025-01-23 | Price change | $725,000 | $355 |
| 2025-01-14 | Price change | $750,000 | $367 |
| 2024-12-14 | Listed for sale | $775,000 | $379 |
| 1996-06-03 | Sold | $155,000 | $76 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $3,134.49 | $232,940 |
| 2024 | $3,071.88 | $226,380 |
| 2023 | $3,003.59 | $219,790 |
| 2022 | $2,776.88 | $213,390 |
| 2021 | $2,766.22 | $207,180 |
| 2020 | $2,741.9 | $204,320 |
| 2019 | $2,721.31 | $199,730 |
| 2018 | $2,721.31 | $196,010 |
| 2017 | $2,707.03 | $191,980 |
| 2016 | $2,720.71 | $225,000 |
| 2015 | $2,710.61 | $200,000 |
| 2014 | $2,715.84 | $185,260 |
| 2013 | $0 | $246,620 |
| 2012 | $2,709.33 | $219,680 |
| 2011 | $2,616.15 | $217,460 |
| 2010 | $2,360.86 | $265,860 |
| 2009 | $2,144.2 | $305,020 |
| 2008 | $2,123.07 | $367,100 |
| 2007 | $2,203.67 | $423,600 |
| 2005 | $2,238.26 | $319,690 |
| 2004 | $2,310.94 | $261,640 |
| 2003 | $2,371.25 | $211,190 |
| 2002 | $2,341.78 | $189,660 |
| 2001 | $2,296.17 | $147,580 |
| 2000 | $2,239.15 | $131,370 |
Similar Properties Nearby
Explore other investment opportunities in Cocoa Beach.