For SaleRisky Deal5 days on market
3500 S ATLANTIC AVENUE #103
3500 S ATLANTIC AVENUE #103, COCOA BEACH, FL 32931, Cocoa Beach, FL 32931
$625,000
Estimate®:$601,900
Listing Price
3500 S ATLANTIC AVENUE #103, COCOA BEACH, FL 32931
Loc: Cocoa Beach, FL
Days Listed
5
Tax Assessed
$653k
Estimate®
$602k
Market Rate
Lot Size
1.17 acres
Rent Estimate
$3,558/mo
Est. Cash Flow base
Type
condo
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Theodore Roosevelt Elementary School
PK-6
3.3 mi away
7
Cocoa Beach Junior/Senior High School
7-12
3.4 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
moderncontemporarycondominiummulti-storystucco exteriorfountaincircular drivewaybalconiesluxurytropical landscapingpalm treesglass elevator towerpaver drivewaysunset sky
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
3.63%
Total ROI
37.9%
Cash Flow
$-1,350/mo
DSCR
0.58
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-1,350/mo net cash flow with a 3.6% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Cocoa Beach, FL
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-19 | Listed for sale | $625,000 | $249 |
| 2026-04-13 | Listing removed | $680,000 | $271 |
| 2026-02-11 | Price change | $680,000 | $271 |
| 2025-10-26 | Listed for sale | $725,000 | $289 |
| 2025-06-09 | Listing removed | $750,000 | $299 |
| 2025-01-15 | Price change | $750,000 | $299 |
| 2024-10-17 | Listed for sale | $799,000 | $318 |
| 2024-07-17 | Listing removed | $0 | – |
| 2024-06-01 | Price change | $799,000 | $318 |
| 2024-03-30 | Price change | $850,000 | $338 |
| 2024-01-23 | Listed for sale | $879,000 | $350 |
| 2023-12-20 | Listing removed | $0 | – |
| 2023-11-27 | Listed for sale | $899,000 | $358 |
| 2023-10-31 | Contingent | $899,000 | $358 |
| 2023-07-10 | Price change | $899,000 | $358 |
| 2023-07-08 | Listed for sale | $975,000 | $388 |
| 2013-11-21 | Sold | $365,000 | $145 |
| 2013-07-13 | Sold | $395,000 | $157 |
| 2011-10-06 | Sold | $475,000 | $189 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $8,384.77 | $653,210 |
| 2024 | $6,438.83 | $538,720 |
| 2023 | $6,378.19 | $523,030 |
| 2022 | $5,941.67 | $507,800 |
| 2021 | $5,595.38 | $436,160 |
| 2020 | $4,881.32 | $348,340 |
| 2019 | $3,529.97 | $236,670 |
| 2018 | $3,529.97 | $236,690 |
| 2017 | $3,569.56 | $209,170 |
| 2016 | $3,362.34 | $209,170 |
| 2015 | $3,507.1 | $209,170 |
| 2014 | $4,970.36 | $289,170 |
| 2013 | $0 | $270,000 |
| 2012 | $4,553.1 | $0 |
| 2011 | $60,937.1 | $3,610,170 |
| 2010 | $97,255 | $6,291,200 |
| 2009 | $114,147 | $7,864,000 |
| 2008 | $116,672 | $8,018,000 |
Similar Properties Nearby
Explore other investment opportunities in Cocoa Beach.