For SaleRisky Deal56 days on market
3001 E 21st St
3001 E 21st St, Odessa, TX 79761, Odessa, TX 79761
$365,900
Estimate®:$364,600
Listing Price
3001 E 21st St, Odessa, TX 79761
Loc: Odessa, TX
Days Listed
56
Tax Assessed
$253k
Estimate®
$365k
Market Rate
Lot Size
0.25 acres
Rent Estimate
$2,916/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
6
Blanton Elementary School
PK-5
0.9 mi away
4
Nimitz Middle School
6-8
0.6 mi away
2
Permian High School
9-12
1.5 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
Single Family Residence1971Central, GasCentral Air2 Garage spaces0.25 Acres56 Days$131
Haven AI Verdict
Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
5.52%
Total ROI
78.8%
Cash Flow
$-216/mo
DSCR
0.89
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-216/mo net cash flow with a 5.5% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (5.5%)
- • Strong rental demand in Odessa
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-13 | Price change | $365,900 | $131 |
| 2026-08-14 | Price change | $385,000 | $138 |
| 2026-07-29 | Listed for sale | $395,000 | $142 |
| 2026-07-24 | Listing removed | $410,000 | $147 |
| 2026-07-03 | Price change | $410,000 | $147 |
| 2026-06-11 | Price change | $419,000 | $150 |
| 2026-06-08 | Price change | $425,000 | $152 |
| 2026-05-28 | Price change | $435,000 | $156 |
| 2026-05-21 | Listed for sale | $450,000 | $161 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $253,066 |
| 2025 | $2,985.68 | $244,964 |
| 2024 | $3,100.72 | $242,604 |
| 2023 | $2,996.81 | $236,568 |
| 2022 | $3,945.53 | $237,555 |
| 2021 | $4,100.21 | $229,799 |
| 2020 | $0 | $233,933 |
| 2019 | $3,746.98 | $225,523 |
| 2018 | $3,467.57 | $205,014 |
| 2017 | $1,805.67 | $198,121 |
| 2016 | $1,805.67 | $198,121 |
| 2015 | $1,805.67 | $0 |
| 2014 | $1,805.67 | $182,186 |
| 2012 | $1,805.67 | $0 |
| 2011 | $1,958.28 | $181,188 |
| 2010 | $1,932.61 | $182,879 |
| 2009 | $1,819.89 | $169,380 |
| 2008 | $0 | $153,982 |
| 2007 | $0 | $139,984 |
| 2006 | $0 | $127,259 |
| 2005 | $0 | $115,690 |
| 2004 | $0 | $109,561 |
| 2003 | $0 | $99,728 |
| 2002 | $0 | $90,662 |
| 2001 | $0 | $89,320 |
| 2000 | $0 | $89,320 |
Similar Properties Nearby
Explore other investment opportunities in Odessa.