For SaleRisky Deal9 days on market
8960 W Swan Rd
8960 W Swan Rd, Odessa, TX 79763, Odessa, TX 79763
$475,000
Estimate®:$470,500
Listing Price
8960 W Swan Rd, Odessa, TX 79763
Loc: Odessa, TX
Days Listed
9
Tax Assessed
$433k
Estimate®
$471k
Market Rate
Lot Size
0.83 acres
Rent Estimate
$2,888/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
3
Lauro Cavazos Elementary School
PK-5
0.5 mi away
3
Ector College Prep Success Academy
6-8
6 mi away
2
Odessa High School
9-12
5.6 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
Single Family Residence2006CentralCentral Air2 Garage spaces0.83 Acres9 Days$168
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
3.37%
Total ROI
32.2%
Cash Flow
$-1,129/mo
DSCR
0.54
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-1,129/mo net cash flow with a 3.4% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Odessa, TX
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-14 | Listed for sale | $475,000 | $168 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $433,470 |
| 2025 | $5,150.72 | $415,944 |
| 2024 | $4,375.52 | $407,357 |
| 2023 | $4,535.86 | $397,057 |
| 2022 | $5,556 | $385,971 |
| 2021 | $5,578.45 | $362,510 |
| 2020 | $0 | $351,150 |
| 2019 | $4,928.07 | $338,865 |
| 2018 | $4,494.46 | $310,427 |
| 2017 | $0 | $302,689 |
| 2016 | $0 | $316,880 |
| 2014 | $0 | $293,202 |
| 2012 | $4,473.37 | $0 |
| 2011 | $3,594.79 | $248,092 |
| 2010 | $3,641.14 | $255,197 |
| 2009 | $3,557.29 | $248,328 |
| 2008 | $0 | $207,722 |
| 2007 | $0 | $188,839 |
Similar Properties Nearby
Explore other investment opportunities in Odessa.