For SaleRisky Deal2 days on market
3106 E 21st St
3106 E 21st St, Odessa, TX 79761, Odessa, TX 79761
$235,000
Estimate®:$233,800
Listing Price
3106 E 21st St, Odessa, TX 79761
Loc: Odessa, TX
Days Listed
2
Tax Assessed
$164k
Estimate®
$234k
Market Rate
Lot Size
8,625 sqft
Rent Estimate
$2,034/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
6
Blanton Elementary School
PK-5
0.9 mi away
4
Nimitz Middle School
6-8
0.6 mi away
2
Permian High School
9-12
1.5 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
Single Family Residence1960Central, GasCentral Air, Electric1 Garage space8,624 sqft2 Days$178
Haven AI Verdict
Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
5.98%
Total ROI
88.8%
Cash Flow
$-49/mo
DSCR
0.96
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-49/mo net cash flow with a 6.0% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (6.0%)
- • Strong rental demand in Odessa
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-21 | Listed for sale | $235,000 | $178 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $163,805 |
| 2025 | $1,289.91 | $159,147 |
| 2024 | $1,062.39 | $148,687 |
| 2023 | $1,057.03 | $144,038 |
| 2022 | $1,182.09 | $142,816 |
| 2021 | $1,200.83 | $138,505 |
| 2020 | $0 | $133,143 |
| 2019 | $1,070.21 | $137,380 |
| 2018 | $1,009.14 | $126,156 |
| 2017 | $858.31 | $118,159 |
| 2016 | $858.31 | $118,159 |
| 2015 | $858.31 | $0 |
| 2014 | $858.31 | $108,488 |
| 2012 | $858.31 | $0 |
| 2011 | $875.64 | $93,691 |
| 2010 | $849.09 | $93,525 |
| 2009 | $826.67 | $90,545 |
| 2008 | $0 | $82,314 |
| 2007 | $0 | $74,831 |
| 2006 | $0 | $68,029 |
| 2005 | $0 | $61,904 |
| 2004 | $0 | $59,404 |
| 2003 | $0 | $55,082 |
| 2002 | $0 | $50,559 |
| 2001 | $0 | $50,559 |
| 2000 | $0 | $53,458 |
Similar Properties Nearby
Explore other investment opportunities in Odessa.