For SaleExcellent Deal23 days on market
3606 Sullivan Dr
3606 Sullivan Dr, Douglasville, GA 30135, Douglasville, GA 30135
$135,000
Estimate®:$136,800$1,800 Under Market
Listing Price
3606 Sullivan Dr, Douglasville, GA 30135
Loc: Douglasville, GA
Days Listed
23
Tax Assessed
$91k
Estimate®
$137k
1% Under Valued
Lot Size
0.48 acres
Rent Estimate
$2,164/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
5
Mount Carmel Elementary School
PK-5
0.8 mi away
5
Chestnut Log Middle School
6-8
0.9 mi away
2
Lithia Springs Comprehensive High School
9-12
2.1 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
ranch stylebrick exteriorsplit-levelwood sidingsuburbanresidentialsloping lotneeds maintenancegutter systemcasement windowsfoundation drainagefixed-pane windowsasphalt roofeaves
Haven AI Verdict
Recommendation
Excellent
Confidence Score: 10/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
13.31%
Total ROI
248.3%
Cash Flow
$797/mo
DSCR
2.14
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $797/mo net cash flow with a 13.3% cap rate. Underwriting indicates excellent fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (13.3%)
- • Strong rental demand in Douglasville
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-20 | Price change | $135,000 | $57 |
| 2026-09-01 | Listed for sale | $140,000 | $60 |
| 2026-09-01 | Listing removed | $145,000 | $62 |
| 2026-08-15 | Price change | $145,000 | $62 |
| 2026-07-08 | Price change | $150,000 | $64 |
| 2026-07-02 | Listed for sale | $155,000 | $66 |
| 2026-07-01 | Listing removed | $155,000 | $66 |
| 2026-06-21 | Price change | $155,000 | $66 |
| 2026-06-15 | Price change | $158,000 | $67 |
| 2026-05-12 | Price change | $160,000 | $68 |
| 2026-05-08 | Price change | $170,000 | $72 |
| 2026-05-01 | Listed for sale | $180,000 | $77 |
| 2026-05-01 | Listing removed | $190,000 | $81 |
| 2026-04-23 | Price change | $190,000 | $81 |
| 2026-04-05 | Listed for sale | $199,900 | $85 |
| 2026-01-26 | Sold | $90,000 | $38 |
| 2026-01-14 | Pending sale | $99,900 | $42 |
| 2026-01-06 | Listed for sale | $99,900 | $42 |
| 2026-01-04 | Pending sale | $99,900 | $42 |
| 2025-12-30 | Listed for sale | $99,900 | $42 |
| 2008-10-07 | Sold | $58,000 | $25 |
| 2008-05-14 | Listing removed | $82,800 | $35 |
| 2008-05-05 | Price change | $82,800 | $35 |
| 2008-03-15 | Listed for sale | $92,000 | $39 |
| 2007-12-12 | Sold | $106,164 | $45 |
| 1999-06-16 | Sold | $109,500 | $47 |
| 1996-07-25 | Sold | $109,900 | $47 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $1,145.95 | $36,480 |
| 2024 | $789.09 | $25,080 |
| 2023 | $797.62 | $25,080 |
| 2022 | $384.83 | $11,800 |
| 2021 | $372.63 | $11,600 |
| 2020 | $403.22 | $12,960 |
| 2019 | $399.49 | $12,840 |
| 2018 | $403.45 | $12,720 |
| 2017 | $680.19 | $21,080 |
| 2016 | $668.62 | $40,200 |
| 2015 | $1,189.93 | $35,400 |
| 2014 | $1,189.93 | $30,760 |
| 2013 | $920.82 | $35,760 |
| 2009 | $1,680.38 | $0 |
| 2007 | $1,700.47 | $0 |
| 2006 | $1,760.34 | $0 |
| 2005 | $1,644.72 | $0 |
| 2003 | $1,403.5 | $0 |
| 2002 | $1,579.12 | $0 |
| 2001 | $1,179.68 | $0 |
| 2000 | $1,214.66 | $0 |
Similar Properties Nearby
Explore other investment opportunities in Douglasville.