For SaleRisky Deal23 days on market
77 Columbia Ave
77 Columbia Ave, Roseville, CA 95678, Roseville, CA 95678
$774,900
Estimate®:$759,100
Listing Price
77 Columbia Ave, Roseville, CA 95678
Loc: Roseville, CA
Days Listed
23
Tax Assessed
$467k
Estimate®
$759k
Market Rate
Lot Size
9,087 sqft
Rent Estimate
$3,503/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
Ferris Spanger Elementary School
K-5
0.7 mi away
5
George A. Buljan Middle School
6-8
2.3 mi away
7
Roseville High School
9-12
0.6 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
creeksidewaterfrontpeacefulnatural landscapewooded settingserenesecludednature retreatoutdoor benchpicturesquescenic viewtranquilrustic
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
3.13%
Total ROI
26.8%
Cash Flow
$-2,002/mo
DSCR
0.50
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-2,002/mo net cash flow with a 3.1% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Roseville, CA
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-15 | Price change | $774,900 | $342 |
| 2026-09-01 | Listed for sale | $799,900 | $353 |
| 2025-05-15 | Listing removed | $5,900 | $3 |
| 2025-05-07 | Price change | $5,900 | $3 |
| 2025-03-25 | Listed for rent | $5,550 | $2 |
| 2025-03-17 | Listing removed | $5,550 | $2 |
| 2025-01-23 | Listed for rent | $5,550 | $2 |
| 2017-10-04 | Sold | $402,500 | $178 |
| 2017-08-23 | Pending sale | $420,000 | $185 |
| 2017-08-01 | Listed for sale | $420,000 | $185 |
| 2009-05-28 | Sold | $360,000 | $159 |
| 1994-07-29 | Sold | $166,000 | $73 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $467,129 |
| 2025 | $4,680.34 | $457,970 |
| 2024 | $4,617.48 | $448,992 |
| 2023 | $4,527.26 | $440,190 |
| 2022 | $4,542.4 | $431,560 |
| 2021 | $4,436.66 | $423,099 |
| 2020 | $4,422.98 | $418,761 |
| 2019 | $4,422.98 | $410,550 |
| 2018 | $4,270.78 | $402,500 |
| 2017 | $4,276.78 | $399,441 |
| 2016 | $4,310.34 | $391,610 |
| 2015 | $3,848.3 | $351,000 |
| 2014 | $3,374.18 | $306,000 |
| 2013 | $0 | $272,000 |
| 2012 | $0 | $240,000 |
| 2011 | $0 | $240,000 |
| 2010 | $0 | $272,040 |
| 2009 | $0 | $191,569 |
| 2008 | $0 | $187,814 |
| 2007 | $0 | $184,132 |
| 2006 | $0 | $180,522 |
| 2005 | $0 | $176,984 |
| 2004 | $0 | $173,515 |
| 2003 | $0 | $170,336 |
| 2002 | $0 | $166,997 |
| 2001 | $0 | $163,724 |
| 2000 | $0 | $160,515 |
Similar Properties Nearby
Explore other investment opportunities in Roseville.