For SaleRisky Deal7 days on market
31595 Table Rock
31595 Table Rock, Laguna Beach, CA 92651, Laguna Beach, CA 92651
$10,300,000
Estimate®:$10,312,000$12,000 Under Market
Listing Price
31595 Table Rock, Laguna Beach, CA 92651
Loc: Laguna Beach, CA
Days Listed
7
Estimate®
$10312k
0% Under Valued
Lot Size
0.38 acres
Rent Estimate
$9,684/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
El Morro Elementary School
K-5
6.2 mi away
8
Thurston Middle School
6-8
3.4 mi away
10
Laguna Beach High School
9-12
3.2 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
Single Family Residence1976Central Air2 Attached Garage spaces0.38 Acres7 Days$3,818
Haven AI Verdict
Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
6.04%
Total ROI
90.2%
Cash Flow
$-1,584/mo
DSCR
0.97
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-1,584/mo net cash flow with a 6.0% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (6.0%)
- • Strong rental demand in Laguna Beach
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-18 | Listed for sale | $10,300,000 | $3,818 |
Similar Properties Nearby
Explore other investment opportunities in Laguna Beach.