For SaleRisky Deal77 days on market
77 Iwalani St
77 Iwalani St, Hilo, HI 96720, Hilo, HI 96720
$549,000
Estimate®:$540,600
Listing Price
77 Iwalani St, Hilo, HI 96720
Loc: Hilo, HI
Days Listed
77
Tax Assessed
$390k
Estimate®
$541k
Market Rate
Lot Size
0.35 acres
Rent Estimate
$2,449/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
6
Waiakea Elementary School
PK-5
0.5 mi away
6
Waiakea Intermediate School
6-8
0.4 mi away
9
Waiakea High School
9-12
0.5 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
ranch-stylesingle-storysuburbantropical landscapingasphalt drivewaypalm treesmetal roofattached carportwhite sidingprivate residencelow-pitched roofmulti-level homespacious groundscozy
Haven AI Verdict
Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
3.58%
Total ROI
36.6%
Cash Flow
$-1,211/mo
DSCR
0.57
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-1,211/mo net cash flow with a 3.6% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Prime residential location in Hilo, HI
- • Long-term capital appreciation corridor
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-26 | Price change | $549,000 | $532 |
| 2026-07-20 | Price change | $579,000 | $561 |
| 2026-07-09 | Listed for sale | $649,000 | $629 |
| 2002-04-25 | Sold | $84,500 | $82 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $4,194.69 | $377,900 |
| 2024 | $1,726.69 | $290,200 |
| 2023 | $1,664.1 | $281,700 |
| 2022 | $0 | $273,500 |
| 2021 | $1,632.83 | $265,500 |
| 2020 | $1,585.48 | $257,800 |
| 2019 | $1,549.19 | $251,900 |
| 2018 | $2,459.76 | $232,300 |
| 2017 | $1,107.01 | $221,600 |
| 2016 | $0 | $180,000 |
| 2015 | $0 | $174,800 |
| 2014 | $0 | $173,800 |
| 2000 | $739.5 | $0 |
| 1999 | $0 | $87,000 |
Similar Properties Nearby
Explore other investment opportunities in Hilo.