For SaleRisky Deal6 days on market
7720 Secret Shore Dr Unit 202
7720 Secret Shore Dr Unit 202, Las Vegas, NV 89128, Las Vegas, NV 89128
$145,000
Listing Price
7720 Secret Shore Dr Unit 202, Las Vegas, NV 89128
Loc: Las Vegas, NV
Days Listed
6
Tax Assessed
$95k
Lot Size
10,224 sqft
Type
condo
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Richard H Bryan Elementary School
PK-5
0.4 mi away
6
Ernest Becker Middle School
6-8
1.7 mi away
3
Cimarron Memorial High School
9-12
0.6 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
moderncozyopen floor planneutral paletteapartmentcondonatural lightvirtually stagedpass-through kitchentransitional styleceiling fancarpeted flooringbrightwelcoming
Haven AI Verdict
Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
6.17%
Total ROI
93.0%
Cash Flow
$-7/mo
DSCR
0.99
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $-7/mo net cash flow with a 6.2% cap rate. Underwriting indicates risky fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (6.2%)
- • Strong rental demand in Las Vegas
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-17 | Listed for sale | $145,000 | $220 |
| 2005-03-28 | Sold | $123,400 | $187 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $525.49 | $33,354 |
| 2025 | $509.97 | $33,307 |
| 2024 | $495.62 | $34,090 |
| 2023 | $481.32 | $30,688 |
| 2022 | $467.37 | $27,167 |
| 2021 | $453.21 | $28,643 |
| 2020 | $447.07 | $26,220 |
| 2019 | $426.69 | $18,776 |
| 2018 | $399.26 | $18,776 |
| 2017 | $399.26 | $16,774 |
| 2016 | $399.26 | $16,759 |
| 2015 | $385.36 | $14,561 |
| 2014 | $385.36 | $11,738 |
| 2013 | $0 | $11,738 |
| 2012 | $0 | $11,073 |
| 2011 | $0 | $12,028 |
| 2010 | $0 | $15,629 |
| 2009 | $0 | $22,166 |
| 2008 | $0 | $22,166 |
| 2007 | $0 | $47,655 |
| 2006 | $0 | $43,058 |
| 2005 | $0 | $16,433 |
Similar Properties Nearby
Explore other investment opportunities in Las Vegas.