For SaleRisky Deal128 days on market

12006 WATERSIDE COURT

12006 WATERSIDE COURT, TAMPA, FL 33612, Tampa, FL 33612
$2,399,000
Estimate®:$2,277,000

Listing Price

Property image 1
12006 WATERSIDE COURT, TAMPA, FL 33612
Loc: Tampa, FL
Days Listed
128
Tax Assessed
$1116k
Estimate®
$2277k
Market Rate
Lot Size
0.80 acres
Rent Estimate
$6,477/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lake Magdalene Elementary School

PK-5
0.3 mi away
6

Hill Middle School

6-8
3.8 mi away
2

Chamberlain High School

9-12
1.8 mi away
Haven Underwritten Market·Moderate DSCR (0.65x)

Tampa, FL Investment Analysis (2026)

Cap Rate: 4.07% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Mediterranean stylestucco exteriortile roofwaterfront propertyswimming poollakefrontluxury residencetwo-storylarge drivewaymature treesoutdoor livingsuburban

Haven AI Verdict

Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
1.44%
Total ROI
-9.9%
Cash Flow
$-9,572/mo
DSCR
0.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-9,572/mo net cash flow with a 1.4% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Tampa, FL
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-10Listed for sale$2,399,000$566
2026-07-09Contingent$2,399,000$566
2026-06-21Price change$2,399,000$566
2026-05-19Listed for sale$2,500,000$589
2010-06-01Sold$315,000$74
2010-01-30Listing removed$550,000$130
2009-08-12Price change$550,000$130
2009-08-01Listed for sale$800,000$189
1993-12-31Sold$116,500$27

Tax History

YearProperty TaxTax Assessment
2025$10,798.82$598,218
2024$9,956.83$581,359
2023$9,650.8$564,426
2022$9,332.24$547,986
2021$9,246.44$532,025
2020$9,119.38$524,679
2019$8,939.49$512,883
2018$8,939.49$503,320
2017$8,832.87$619,054
2016$8,734.62$482,829
2015$8,689.36$479,473
2014$8,759.83$475,668
2013$8,759.83$468,638
2012$8,742.97$460,804
2011$4,862.61$228,668
2010$2,497.14$152,608
2009$2,422.45$148,596
2008$2,417.13$148,448
2007$2,597.32$144,124
2006$2,730.14$140,609
2005$2,723.66$136,514
2004$0$132,538
2003$0$130,067
2002$0$127,019
2001$0$125,019
2000$2,493.55$210,887
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
5
Sq Ft
4,242

Similar Properties Nearby

Explore other investment opportunities in Tampa.