For SaleNeutral Deal20 days on market
1124 Nassau Dr
1124 Nassau Dr, Las Vegas, NV 89108, Las Vegas, NV 89108
$389,990
Estimate®:$389,100
Listing Price
1124 Nassau Dr, Las Vegas, NV 89108
Loc: Las Vegas, NV
Days Listed
20
Tax Assessed
$128k
Estimate®
$389k
Market Rate
Lot Size
6,534 sqft
Rent Estimate
$3,031/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
4
J T Mcwilliams Elementary School
PK-5
0.2 mi away
5
Robert O Gibson Middle School
6-8
0.9 mi away
1
Western High School
9-12
0.8 mi away
Property Overview
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Features & Amenities
ranch styleswimming poolcasitadesert landscapingsingle-storymid-century modernoutdoor livingstucco exteriorbackyard oasissun-drenchedprivate poolgated property
Haven AI Verdict
Recommendation
Neutral
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.63%
Total ROI
103.0%
Cash Flow
$132/mo
DSCR
1.07
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Haven AI
Property yields an estimated $132/mo net cash flow with a 6.6% cap rate. Underwriting indicates neutral fundamentals for long-term hold.
Strengths
- • Favorable cap rate profile (6.6%)
- • Strong rental demand in Las Vegas
Considerations
- • Verify historical operating expenses and local tax assessment
- • Confirm current lease terms and tenant estoppel certificates
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-16 | Price change | $389,990 | $303 |
| 2026-08-27 | Price change | $389,995 | $303 |
| 2026-07-29 | Listed for sale | $399,995 | $310 |
| 2026-07-21 | Pending sale | $399,995 | $310 |
| 2026-06-27 | Listed for sale | $399,995 | $310 |
| 2026-06-24 | Pending sale | $399,995 | $310 |
| 2026-06-05 | Listed for sale | $399,995 | $310 |
| 2025-10-29 | Sold | $231,000 | $179 |
| 2025-09-23 | Pending sale | $260,000 | $202 |
| 2025-09-01 | Listed for sale | $260,000 | $202 |
| 2011-08-11 | Listing removed | $55,000 | $43 |
| 2011-08-09 | Sold | $50,000 | $39 |
| 2011-03-17 | Sold | $30,000 | $23 |
| 2011-03-17 | Listed for sale | $55,000 | $43 |
| 2011-02-08 | Listing removed | $47,700 | $37 |
| 2011-02-02 | Price change | $47,700 | $37 |
| 2010-12-31 | Price change | $47,900 | $37 |
| 2010-11-28 | Price change | $53,000 | $41 |
| 2010-11-24 | Listed for sale | $0 | – |
| 2010-10-12 | Sold | $177,107 | $137 |
| 2004-05-12 | Sold | $145,000 | $112 |
| 2003-11-21 | Sold | $118,000 | $92 |
| 2003-04-25 | Sold | $110,000 | $85 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $1,004.09 | $44,927 |
| 2025 | $929.63 | $45,263 |
| 2024 | $861.39 | $47,173 |
| 2023 | $797.86 | $38,849 |
| 2022 | $738.97 | $36,320 |
| 2021 | $685.72 | $33,118 |
| 2020 | $642.15 | $29,144 |
| 2019 | $612.84 | $26,973 |
| 2018 | $573.38 | $26,973 |
| 2017 | $573.38 | $26,196 |
| 2016 | $573.38 | $20,850 |
| 2015 | $570.8 | $18,042 |
| 2014 | $553.05 | $16,370 |
| 2013 | $0 | $16,370 |
| 2012 | $0 | $15,987 |
| 2011 | $0 | $17,259 |
| 2010 | $0 | $15,202 |
| 2009 | $0 | $27,075 |
| 2008 | $0 | $27,075 |
| 2007 | $0 | $44,260 |
| 2006 | $0 | $35,971 |
| 2005 | $0 | $27,853 |
| 2004 | $0 | $22,106 |
| 2003 | $0 | $22,057 |
| 2002 | $0 | $22,300 |
| 2001 | $0 | $20,520 |
Similar Properties Nearby
Explore other investment opportunities in Las Vegas.