For SaleRisky Deal8 days on market

14373 Berg St

14373 Berg St, Sylmar, CA 91342, Sylmar, CA 91342
$925,000
Estimate®:$924,100

Listing Price

Property image 1
14373 Berg St, Sylmar, CA 91342
Loc: Sylmar, CA
Days Listed
8
Tax Assessed
$934k
Estimate®
$924k
Market Rate
Lot Size
6,849 sqft
Rent Estimate
$4,163/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Dyer Street Elementary School

K-5
0.2 mi away
7

Olive Vista Middle School

6-8
0.7 mi away
6

Sylmar Biotech Health & Engineering Magnet

9-12
0.5 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

ranch-stylestucco exteriorsolar panelssingle-storyfenced yardlandscapedfront porchresidentialasphalt shingle roofsuburbandrivewaycontemporary

Haven AI Verdict

Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
2.80%
Total ROI
19.7%
Cash Flow
$-2,641/mo
DSCR
0.45
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-2,641/mo net cash flow with a 2.8% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Sylmar, CA
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$925,000$591
2022-11-25Listing removed$0
2022-10-04Price change$3,600$2
2022-08-26Listed for rent$3,800$2
2022-08-12Sold$880,000$563
2022-07-22Pending sale$880,000$563
2022-06-09Listed for sale$880,000$563
2016-09-07Listing removed$449,000$287
2016-09-07Listed for sale$449,000$287
2016-08-31Sold$447,000$286
2016-08-26Pending sale$449,000$287
2016-08-26Listed for sale$449,000$287
2016-07-15Listing removed$449,000$287
2016-07-08Listed for sale$449,000$287
2016-07-06Pending sale$449,000$287
2016-06-23Listed for sale$449,000$287
2016-04-29Sold$311,000$199
2016-03-24Pending sale$315,000$201
2016-03-23Listed for sale$315,000$201
2016-03-16Pending sale$315,000$201
2016-03-16Listed for sale$315,000$201
2015-12-05Listing removed$315,000$201
2015-08-04Price change$315,000$201
2015-07-22Pending sale$375,000$240
2015-07-22Listed for sale$375,000$240
2005-03-23Sold$430,000$275
2004-10-01Sold$330,000$211
2004-05-05Sold$1,000$1
2004-02-25Sold$290,000$185

Tax History

YearProperty TaxTax Assessment
2026$0$933,861
2025$11,204.88$915,551
2024$11,048.53$897,600
2023$10,834.78$880,000
2022$10,032.25$628,433
2021$6,724.74$553,006
2020$5,915.72$474,358
2019$5,915.72$465,058
2018$5,615.67$455,940
2017$5,615.67$447,000
2016$5,491.54$388,000
2015$4,765.57$388,000
2014$4,479.33$355,000
2012$0$256,600
2011$0$296,000
2010$0$222,000
2009$0$222,000
2008$0$456,317
2007$0$447,371
2006$0$438,600
2005$0$438,600
2004$0$90,292
2003$0$88,638
2002$0$86,901
2000$0$83,528
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,564
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 4b/3ba in Sylmar
+18% vs. list
$
$70,380
75% Rule
Maximum Allowable Offer (MAO)
$748,245

Calculated as (75% × $1,091,500) − $70,380

Asking Price is $176,755 (19.1%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $748,245 based on $70,380 in required updates.
Current Asking Price:$925,000
Estimated ARV:$1,091,500
Estimated Renovation:$70,380
All-In Capital Basis (MAO + Rehab):$818,625
Projected Equity Margin:+$272,875
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $925,000[Observed] Rent: $4,163/mo[Estimated] Tax Rate: 0.75% (CA)[Estimated] Hazard Ins: $463/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.80%

NOI: $25,906/yr

Cash-on-Cash Yield
-14.9%

On $212,750 invested

DSCR Ratio
0.45x

Negative debt coverage

5-Yr Leveraged ROI
+19.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.75% of basis)-$584/mo
[Estimated]Homeowner / Hazard Insurance-$463/mo
[Defaulted]Vacancy Reserve (5% of rent)-$208/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$416/mo
[Defaulted]Property Management (8% of rent)-$333/mo
Total Pure Operating Expenses-$2,004/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,163/mo
Less: Operating Expenses-$2,004/mo
Net Operating Income (NOI)+$2,159/mo
Less: Debt Service (30yr @ 6.75%)-$4,800/mo
Net Cash Flow
$-2,641/mo
$-31,689/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sylmar.