For SaleRisky Deal20 days on market

6437 Penfield Ave

6437 Penfield Ave, Woodland Hills, CA 91367, Woodland Hills, CA 91367
$749,000
Estimate®:$748,900

Listing Price

Property image 1
6437 Penfield Ave, Woodland Hills, CA 91367
Loc: Woodland Hills, CA
Days Listed
20
Tax Assessed
$103k
Estimate®
$749k
Market Rate
Lot Size
7,584 sqft
Rent Estimate
$4,695/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Calvert Charter For Enriched Studies

K-5
0.4 mi away
4

Woodland Hills Charter Academy

6-8
1.5 mi away
9

Taft Charter High

9-12
1.3 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

ranch stylesingle-storysuburbanattached garagewood sidingdrivewaylandscapedpalm treeresidentialsingle-family homecozyexterior lightingsunset backdrop

Haven AI Verdict

Recommendation
Risky
Confidence Score: 1/10
Exercise caution due to potential market volatility.
Cap Rate
5.09%
Total ROI
69.4%
Cash Flow
$-711/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-711/mo net cash flow with a 5.1% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Woodland Hills, CA
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listed for sale$749,000$553

Tax History

YearProperty TaxTax Assessment
2026$0$103,450
2025$1,579.51$101,422
2024$1,545.84$99,435
2023$1,522.15$97,486
2022$1,461.1$95,575
2021$1,438.11$93,702
2020$1,446.81$92,742
2019$1,446.81$90,925
2018$1,322.12$89,143
2017$1,322.12$87,396
2016$1,294.87$85,683
2015$1,253.13$84,397
2014$1,252.34$82,745
2012$0$80,758
2011$0$79,175
2010$0$78,585
2009$0$78,773
2008$0$77,229
2007$0$75,715
2006$0$74,231
2005$0$74,231
2004$0$71,351
2003$0$70,045
2002$0$68,673
2000$0$66,008
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,354
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 4b/2ba in Woodland Hills
+18% vs. list
$
$60,930
75% Rule
Maximum Allowable Offer (MAO)
$601,935

Calculated as (75% × $883,820) − $60,930

Asking Price is $147,065 (19.6%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $601,935 based on $60,930 in required updates.
Current Asking Price:$749,000
Estimated ARV:$883,820
Estimated Renovation:$60,930
All-In Capital Basis (MAO + Rehab):$662,865
Projected Equity Margin:+$220,955
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $749,000[Observed] Rent: $4,695/mo[Estimated] Tax Rate: 0.75% (CA)[Estimated] Hazard Ins: $375/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.09%

NOI: $38,106/yr

Cash-on-Cash Yield
-5.0%

On $172,270 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.75% of basis)-$65/mo
[Estimated]Homeowner / Hazard Insurance-$375/mo
[Defaulted]Vacancy Reserve (5% of rent)-$235/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$470/mo
[Defaulted]Property Management (8% of rent)-$376/mo
Total Pure Operating Expenses-$1,520/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,695/mo
Less: Operating Expenses-$1,520/mo
Net Operating Income (NOI)+$3,175/mo
Less: Debt Service (30yr @ 6.75%)-$3,886/mo
Net Cash Flow
$-711/mo
$-8,531/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.