For SaleNeutral Deal27 days on market

5005 Rubio Ave

5005 Rubio Ave, Encino, CA 91436, Encino, CA 91436
$3,990,000
Estimate®:$3,880,100

Listing Price

Property image 1
5005 Rubio Ave, Encino, CA 91436
Loc: Encino, CA
Days Listed
27
Tax Assessed
$1627k
Estimate®
$3880k
Market Rate
Lot Size
8,238 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Encino Charter Elementary School

K-5
0.4 mi away
9

Gaspar De Portola Middle School

6-8
2.8 mi away
7

Birmingham Community Charter High School

9-12
1.9 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

modern Mediterraneanstucco exteriorlimestone claddingarched windowstwo-storyattached garageminimalist aestheticdesert landscapingcurb appealluxury residencecontemporary designsymmetrical facadegated entry

Haven AI Verdict

Recommendation
Neutral
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.49%
Total ROI
99.8%
Cash Flow
$863/mo
DSCR
1.04
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $863/mo net cash flow with a 6.5% cap rate. Underwriting indicates neutral fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (6.5%)
  • Strong rental demand in Encino
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-22Listed for sale$3,990,000$800
2024-07-03Sold$1,595,000$320
2024-06-12Pending sale$1,550,000$311
2024-05-14Contingent$1,550,000$311
2024-05-09Listed for sale$1,550,000$311
2022-11-05Listing removed$0
2022-10-18Price change$4,500$1
2022-10-07Price change$4,800$1
2022-09-23Price change$5,100$1
2022-09-20Listed for rent$5,399$1
2018-08-28Listing removed$3,900$1
2018-08-13Price change$3,900$1
2018-07-23Price change$4,400$1
2018-06-13Price change$4,900$1
2018-06-04Price change$5,200$1
2018-05-21Listed for rent$5,600$1

Tax History

YearProperty TaxTax Assessment
2026$0$1,626,900
2025$19,303.18$1,595,000
2024$1,716.03$113,867
2023$1,688.91$111,636
2022$1,619.46$109,448
2021$1,592.02$107,303
2020$1,602.1$106,204
2019$1,602.1$104,123
2018$1,338.59$102,082
2017$1,338.59$100,081
2016$1,308.14$98,120
2015$1,258.21$96,647
2014$1,254.01$94,755
2012$0$92,479
2011$0$90,667
2010$0$89,990
2009$0$90,205
2008$0$88,438
2007$0$86,704
2006$0$85,005
2005$0$85,005
2004$0$81,706
2003$0$80,209
2002$0$78,637
2000$0$75,586
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
4,985
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 5b/6ba in Encino
+18% vs. list
$
$224,325
75% Rule
Maximum Allowable Offer (MAO)
$3,306,825

Calculated as (75% × $4,708,200) − $224,325

Asking Price is $683,175 (17.1%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $3,306,825 based on $224,325 in required updates.
Current Asking Price:$3,990,000
Estimated ARV:$4,708,200
Estimated Renovation:$224,325
All-In Capital Basis (MAO + Rehab):$3,531,150
Projected Equity Margin:+$1,177,050
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $3,990,000[Estimated] Rent: $31,920/mo[Estimated] Tax Rate: 0.75% (CA)[Estimated] Hazard Ins: $1,995/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.49%

NOI: $258,799/yr

Cash-on-Cash Yield
1.1%

On $917,700 invested

DSCR Ratio
1.04x

Tight qualification

5-Yr Leveraged ROI
+99.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.75% of basis)-$1,017/mo
[Estimated]Homeowner / Hazard Insurance-$1,995/mo
[Defaulted]Vacancy Reserve (5% of rent)-$1,596/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$3,192/mo
[Defaulted]Property Management (8% of rent)-$2,554/mo
Total Pure Operating Expenses-$10,353/mo
Net Investor Cash Flow
Gross Scheduled Rent+$31,920/mo
Less: Operating Expenses-$10,353/mo
Net Operating Income (NOI)+$21,567/mo
Less: Debt Service (30yr @ 6.75%)-$20,703/mo
Net Cash Flow
$863/mo
$10,360/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Encino.