For SaleRisky Deal7 days on market

11535 Encino Ave

11535 Encino Ave, Granada Hills, CA 91344, Granada Hills, CA 91344
$1,200,000
Estimate®:$1,187,500

Listing Price

Property image 1
11535 Encino Ave, Granada Hills, CA 91344
Loc: Granada Hills, CA
Days Listed
7
Tax Assessed
$589k
Estimate®
$1188k
Market Rate
Lot Size
0.44 acres
Rent Estimate
$5,615/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

El Oro Way Charter For Enriched Studies

K-5
1.1 mi away
9

Robert Frost Middle School

6-8
1 mi away
7

Valley Academy Of Arts And Sciences

9-12
1.6 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

ranch stylesingle storyattached garagebrick accentswood sidingspacious drivewaylow pitched roofmid-century influencecurb appealsuburbanlandscapedresidentialtraditional

Haven AI Verdict

Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
3.36%
Total ROI
31.8%
Cash Flow
$-2,871/mo
DSCR
0.54
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-2,871/mo net cash flow with a 3.4% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Granada Hills, CA
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Listed for sale$1,200,000$562

Tax History

YearProperty TaxTax Assessment
2026$0$588,709
2025$7,468.77$577,174
2024$7,380.7$565,858
2023$7,245.94$554,763
2022$6,924.64$543,886
2021$6,835.87$533,223
2020$6,899.29$527,757
2019$6,899.29$517,410
2018$6,445.12$507,266
2017$6,445.12$497,320
2016$6,307.48$487,570
2015$6,153.38$480,248
2014$6,097.93$470,842
2012$0$379,558
2011$0$372,117
2010$0$369,337
2009$0$370,216
2008$0$362,958
2007$0$355,842
2006$0$348,866
2005$0$348,866
2004$0$335,321
2003$0$329,177
2002$0$322,723
2000$0$310,193
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,136
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 4b/2ba in Granada Hills
+18% vs. list
$
$96,120
75% Rule
Maximum Allowable Offer (MAO)
$965,880

Calculated as (75% × $1,416,000) − $96,120

Asking Price is $234,120 (19.5%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $965,880 based on $96,120 in required updates.
Current Asking Price:$1,200,000
Estimated ARV:$1,416,000
Estimated Renovation:$96,120
All-In Capital Basis (MAO + Rehab):$1,062,000
Projected Equity Margin:+$354,000
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $1,200,000[Observed] Rent: $5,615/mo[Estimated] Tax Rate: 0.75% (CA)[Estimated] Hazard Ins: $600/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.36%

NOI: $40,267/yr

Cash-on-Cash Yield
-12.5%

On $276,000 invested

DSCR Ratio
0.54x

Negative debt coverage

5-Yr Leveraged ROI
+31.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.75% of basis)-$368/mo
[Estimated]Homeowner / Hazard Insurance-$600/mo
[Defaulted]Vacancy Reserve (5% of rent)-$281/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$562/mo
[Defaulted]Property Management (8% of rent)-$449/mo
Total Pure Operating Expenses-$2,259/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,615/mo
Less: Operating Expenses-$2,259/mo
Net Operating Income (NOI)+$3,356/mo
Less: Debt Service (30yr @ 6.75%)-$6,227/mo
Net Cash Flow
$-2,871/mo
$-34,451/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Granada Hills.