For SaleNeutral Deal24 days on market

1153 Orchard Grove Dr

1153 Orchard Grove Dr, Geneva, OH 44041, Geneva, OH 44041
$325,000

Listing Price

Property image 1
1153 Orchard Grove Dr, Geneva, OH 44041
Loc: Geneva, OH
Days Listed
24
Tax Assessed
$105k
Lot Size
0.34 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Austinburg Elementary School

PK-5
1.9 mi away
4

Geneva Middle School

4-8
3.6 mi away
6

Geneva High School

8-12
3.6 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

ranch-stylevinyl-sidingcozyresidentialspacious-backyardwooded-lotgable-rooflawncountry-livingstone-pathwaysingle-storysuburban

Haven AI Verdict

Recommendation
Neutral
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.52%
Total ROI
100.5%
Cash Flow
$79/mo
DSCR
1.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $79/mo net cash flow with a 6.5% cap rate. Underwriting indicates neutral fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (6.5%)
  • Strong rental demand in Geneva
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-23Listed for sale$325,000$216

Tax History

YearProperty TaxTax Assessment
2024$1,567.28$36,650
2023$1,648.02$36,650
2022$1,262.88$26,500
2021$1,272.34$26,500
2020$1,272.38$26,500
2019$1,251.58$24,860
2018$1,182.4$24,860
2017$1,181.24$24,860
2016$996.56$20,690
2015$986.68$20,690
2014$957.92$20,690
2013$1,021.54$22,650
2012$992.78$22,650
2011$1,000.6$22,650
2010$1,944.43$22,930
2008$942.06$22,925
2007$1,016.86$24,045
2006$1,002.08$24,045
2005$1,035.34$24,045
2004$972.34$22,015
2003$971.82$22,015
2002$934.32$22,015
2001$800.46$21,035
2000$804.24$21,035
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,502
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 3b/1ba in Geneva
+18% vs. list
$
$67,590
75% Rule
Maximum Allowable Offer (MAO)
$220,035

Calculated as (75% × $383,500) − $67,590

Asking Price is $104,965 (32.3%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $220,035 based on $67,590 in required updates.
Current Asking Price:$325,000
Estimated ARV:$383,500
Estimated Renovation:$67,590
All-In Capital Basis (MAO + Rehab):$287,625
Projected Equity Margin:+$95,875
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $325,000[Estimated] Rent: $2,600/mo[Estimated] Tax Rate: 1.57% (OH)[Estimated] Hazard Ins: $100/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.52%

NOI: $21,180/yr

Cash-on-Cash Yield
1.3%

On $74,750 invested

DSCR Ratio
1.05x

Tight qualification

5-Yr Leveraged ROI
+100.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.57% of basis)-$137/mo
[Estimated]Homeowner / Hazard Insurance-$100/mo
[Defaulted]Vacancy Reserve (5% of rent)-$130/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$260/mo
[Defaulted]Property Management (8% of rent)-$208/mo
Total Pure Operating Expenses-$835/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,600/mo
Less: Operating Expenses-$835/mo
Net Operating Income (NOI)+$1,765/mo
Less: Debt Service (30yr @ 6.75%)-$1,686/mo
Net Cash Flow
$79/mo
$944/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Geneva.