For SaleRisky Deal82 days on market

1324 Leslie St

1324 Leslie St, North Pole, AK 99705, North Pole, AK 99705
$69,900

Listing Price

Property image 1
1324 Leslie St, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
82
Tax Assessed
$63k
Lot Size
8,290 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ticasuk Brown Elementary School

PK-5
1.5 mi away
6

North Pole Middle School

6-8
7.8 mi away
3

North Pole High School

9-12
7.2 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

ranchsingle-storyred wood sidingmetal roofwooden deckfenced yardspacious lawncozyresidentialsuburbanshingle-stylegabled roofmature trees

Haven AI Verdict

Recommendation
Risky
Confidence Score: 1/10
Exercise caution due to potential market volatility.
Cap Rate
4.60%
Total ROI
58.8%
Cash Flow
$-95/mo
DSCR
0.74
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-95/mo net cash flow with a 4.6% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in North Pole, AK
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Price change$69,900$90
2026-08-12Price change$79,900$102
2026-07-29Price change$89,900$115
2026-06-26Listed for sale$99,900$128
2017-06-02Sold$0

Tax History

YearProperty TaxTax Assessment
2025$1,000.6$63,329
2024$983.48$62,594
2023$970.34$62,594
2022$977.96$56,250
2021$1,011.7$52,617
2020$1,050.08$54,170
2018$941.84$52,061
2017$869.78$53,443
2016$869.78$53,443
2015$1,042.56$52,484
2014$1,042.56$52,484
2013$0$60,477
2012$0$67,310
2011$0$67,310
2010$0$65,056
2009$0$67,334
2008$0$67,938
2007$1,064.39$65,825
2005$977.95$56,204
2003$718.99$39,614
2002$719.27$39,614
2001$747.32$40,503
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
780
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 1b/1ba in North Pole
+18% vs. list
$
$35,100
75% Rule
Maximum Allowable Offer (MAO)
$26,762

Calculated as (75% × $82,482) − $35,100

Asking Price is $43,138 (61.7%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $26,762 based on $35,100 in required updates.
Current Asking Price:$69,900
Estimated ARV:$82,482
Estimated Renovation:$35,100
All-In Capital Basis (MAO + Rehab):$61,862
Projected Equity Margin:+$20,620
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $69,900[Estimated] Rent: $559/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $100/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.59%

NOI: $3,212/yr

Cash-on-Cash Yield
-7.1%

On $16,077 invested

DSCR Ratio
0.74x

Negative debt coverage

5-Yr Leveraged ROI
+58.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$63/mo
[Estimated]Homeowner / Hazard Insurance-$100/mo
[Defaulted]Vacancy Reserve (5% of rent)-$28/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$56/mo
[Defaulted]Property Management (8% of rent)-$45/mo
Total Pure Operating Expenses-$291/mo
Net Investor Cash Flow
Gross Scheduled Rent+$559/mo
Less: Operating Expenses-$291/mo
Net Operating Income (NOI)+$268/mo
Less: Debt Service (30yr @ 6.75%)-$363/mo
Net Cash Flow
$-95/mo
$-1,141/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.