For SaleRisky Deal1 days on market

3591 Mandeville Loop

3591 Mandeville Loop, North Pole, AK 99705, North Pole, AK 99705
$434,900

Listing Price

Property image 1
3591 Mandeville Loop, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
1
Tax Assessed
$381k
Lot Size
1.21 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

North Pole Elementary School

PK-5
2.4 mi away
6

North Pole Middle School

6-8
2.1 mi away
3

North Pole High School

9-12
2.8 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

ranch stylesingle storyattached garagevinyl sidingcovered front porchwooded settingspacious yardresidentialsuburbanlow profilegrey exteriorasphalt shinglessliding glass doorsatellite dishtranquil

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
6.00%
Total ROI
89.3%
Cash Flow
$-82/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-82/mo net cash flow with a 6.0% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (6.0%)
  • Strong rental demand in North Pole
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-15Listed for sale$434,900$217
2024-09-23Listing removed$399,900$200
2022-03-03Listing removed$0
2021-09-29Listing removed$399,900$200
2021-09-22Sold$0
2021-06-28Listed for sale$399,900$200
2020-08-16Listing removed$358,900$179
2020-08-13Listed for sale$358,900$179
2020-04-14Sold$0
2020-03-02Listed for sale$190,000$95
2020-01-04Listing removed$0
2019-12-14Listed for sale$0
2009-08-17Listing removed$278,000$139
2009-05-02Price change$278,000$139
2008-12-03Listed for sale$282,000$141

Tax History

YearProperty TaxTax Assessment
2025$5,671.5$380,537
2024$5,586.76$377,051
2023$5,521.82$377,200
2022$5,532.88$342,849
2021$5,612.66$314,277
2020$4,903.64$272,032
2018$4,375.22$261,317
2017$3,832.92$259,099
2016$3,832.92$253,467
2015$3,323.04$243,387
2014$3,323.04$243,619
2013$0$243,850
2012$0$246,770
2011$0$247,029
2010$0$239,627
2009$0$245,899
2008$0$238,780
2007$3,589.04$234,885
2005$3,298.69$200,042
2003$2,914.02$169,223
2002$2,914.87$169,223
2001$2,875.06$165,490
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,004
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 4b/2ba in North Pole
+18% vs. list
$
$90,180
75% Rule
Maximum Allowable Offer (MAO)
$294,707

Calculated as (75% × $513,182) − $90,180

Asking Price is $140,193 (32.2%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $294,707 based on $90,180 in required updates.
Current Asking Price:$434,900
Estimated ARV:$513,182
Estimated Renovation:$90,180
All-In Capital Basis (MAO + Rehab):$384,887
Projected Equity Margin:+$128,295
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $434,900[Estimated] Rent: $3,479/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $127/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.00%

NOI: $26,094/yr

Cash-on-Cash Yield
-1.0%

On $100,027 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$377/mo
[Estimated]Homeowner / Hazard Insurance-$127/mo
[Defaulted]Vacancy Reserve (5% of rent)-$174/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$348/mo
[Defaulted]Property Management (8% of rent)-$278/mo
Total Pure Operating Expenses-$1,305/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,479/mo
Less: Operating Expenses-$1,305/mo
Net Operating Income (NOI)+$2,174/mo
Less: Debt Service (30yr @ 6.75%)-$2,257/mo
Net Cash Flow
$-82/mo
$-986/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.