For SaleRisky Deal1 days on market

1283 Airline Dr

1283 Airline Dr, North Pole, AK 99705, North Pole, AK 99705
$485,000

Listing Price

Property image 1
1283 Airline Dr, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
1
Tax Assessed
$473k
Lot Size
0.69 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ticasuk Brown Elementary School

PK-5
0.4 mi away
6

North Pole Middle School

6-8
7.4 mi away
3

North Pole High School

9-12
6.9 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

log cabinrusticranch-styleattached garagewood exteriortwo-car garagespacious drivewayforested landscapemetal roofstaircaseruralcozymulti-level

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
5.88%
Total ROI
86.7%
Cash Flow
$-139/mo
DSCR
0.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-139/mo net cash flow with a 5.9% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (5.9%)
  • Strong rental demand in North Pole
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-15Listed for sale$485,000$135
2025-10-15Sold$0
2025-05-22Pending sale$449,900$125
2025-05-05Listed for sale$449,900$125
2018-07-09Sold$0
2018-06-02Pending sale$369,950$103
2018-05-18Price change$369,950$103
2018-05-04Price change$374,950$104
2018-04-24Listed for sale$379,950$106
2015-01-09Sold$0

Tax History

YearProperty TaxTax Assessment
2025$6,584.76$473,098
2024$6,295.74$455,664
2023$5,945.32$436,803
2022$5,800.34$385,726
2021$6,191.56$374,211
2020$5,873.2$354,058
2018$4,478.66$298,325
2017$4,462.88$286,950
2016$4,462.88$278,547
2015$1,465.3$272,060
2014$1,465.3$264,696
2013$0$266,023
2012$0$270,847
2011$0$271,895
2010$0$268,119
2009$0$275,679
2008$0$276,204
2007$4,015.5$268,775
2005$3,870.49$240,105
2003$3,701.31$220,710
2002$3,703.29$220,710
2001$3,660.59$216,283
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
3,600
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 3b/3ba in North Pole
+18% vs. list
$
$162,000
75% Rule
Maximum Allowable Offer (MAO)
$267,225

Calculated as (75% × $572,300) − $162,000

Asking Price is $217,775 (44.9%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $267,225 based on $162,000 in required updates.
Current Asking Price:$485,000
Estimated ARV:$572,300
Estimated Renovation:$162,000
All-In Capital Basis (MAO + Rehab):$429,225
Projected Equity Margin:+$143,075
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $485,000[Estimated] Rent: $3,880/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $141/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.88%

NOI: $28,529/yr

Cash-on-Cash Yield
-1.5%

On $111,550 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$469/mo
[Estimated]Homeowner / Hazard Insurance-$141/mo
[Defaulted]Vacancy Reserve (5% of rent)-$194/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$388/mo
[Defaulted]Property Management (8% of rent)-$310/mo
Total Pure Operating Expenses-$1,503/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,880/mo
Less: Operating Expenses-$1,503/mo
Net Operating Income (NOI)+$2,377/mo
Less: Debt Service (30yr @ 6.75%)-$2,517/mo
Net Cash Flow
$-139/mo
$-1,669/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.