For SaleRisky Deal3 days on market

3311 Wells Cir

3311 Wells Cir, Anchorage, AK 99508, Anchorage, AK 99508
$615,000
Zestimate®:$606,000

Listing Price

Property image 1
3311 Wells Cir, Anchorage, AK 99508
Loc: Anchorage, AK
Days Listed
3
Tax Assessed
$536k
Zestimate®
$606k
Market Rate
Lot Size
10,454 sqft
Rent Estimate
$3,603/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

College Gate Elementary School

PK-6
0.2 mi away
4

Wendler Middle School

6-8
1.9 mi away
N/A

Bettye Davis East Anchorage High School

9-12
1.1 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence1973Fireplace(s), Baseboard, Natural Gas2 Attached Garage spaces10,454 sqft3 Days$251

Haven AI Verdict

Recommendation
Risky
Confidence Score: 1/10
Exercise caution due to potential market volatility.
Cap Rate
4.03%
Total ROI
46.4%
Cash Flow
$-1,127/mo
DSCR
0.65
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-1,127/mo net cash flow with a 4.0% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Anchorage, AK
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-14Listed for sale$615,000$251
2010-05-28Sold$0

Tax History

YearProperty TaxTax Assessment
2025$8,460.28$535,800
2024$8,011.15$496,200
2023$7,741.84$454,600
2022$7,517.38$446,400
2021$0$410,700
2020$0$399,800
2019$0$405,400
2018$0$405,400
2017$4,812.68$392,000
2016$4,812.68$378,100
2015$4,812.68$367,900
2014$4,812.68$364,000
2013$0$334,100
2012$0$329,100
2011$0$331,700
2010$0$303,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,448
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 4b/3ba in Anchorage
+18% vs. list
$
$110,160
75% Rule
Maximum Allowable Offer (MAO)
$434,115

Calculated as (75% × $725,700) − $110,160

Asking Price is $180,885 (29.4%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $434,115 based on $110,160 in required updates.
Current Asking Price:$615,000
Estimated ARV:$725,700
Estimated Renovation:$110,160
All-In Capital Basis (MAO + Rehab):$544,275
Projected Equity Margin:+$181,425
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $615,000[Observed] Rent: $3,603/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $179/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.03%

NOI: $24,768/yr

Cash-on-Cash Yield
-9.6%

On $141,450 invested

DSCR Ratio
0.65x

Negative debt coverage

5-Yr Leveraged ROI
+46.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$531/mo
[Estimated]Homeowner / Hazard Insurance-$179/mo
[Defaulted]Vacancy Reserve (5% of rent)-$180/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$360/mo
[Defaulted]Property Management (8% of rent)-$288/mo
Total Pure Operating Expenses-$1,539/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,603/mo
Less: Operating Expenses-$1,539/mo
Net Operating Income (NOI)+$2,064/mo
Less: Debt Service (30yr @ 6.75%)-$3,191/mo
Net Cash Flow
$-1,127/mo
$-13,526/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.