For SaleRisky Deal1 days on market

1034 27th Ave

1034 27th Ave, Fairbanks, AK 99701, Fairbanks, AK 99701
$310,000

Listing Price

Property image 1
1034 27th Ave, Fairbanks, AK 99701
Loc: Fairbanks, AK
Days Listed
1
Tax Assessed
$230k
Lot Size
8,276 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Hunter Elementary School

PK-5
0.7 mi away
4

Ryan Middle School

6-8
0.9 mi away
5

Lathrop High School

9-12
0.9 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence19832 Attached Garage spaces8,276 sqft1 Day$207

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
6.12%
Total ROI
91.9%
Cash Flow
$-27/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-27/mo net cash flow with a 6.1% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (6.1%)
  • Strong rental demand in Fairbanks
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-14Listed for sale$310,000$207
2019-09-30Listing removed$210,000$140
2019-09-11Listed for sale$210,000$140

Tax History

YearProperty TaxTax Assessment
2025$2,965.08$230,215
2024$3,303.94$250,082
2023$3,346.08$251,342
2022$3,101.34$212,310
2021$3,080.94$195,507
2020$3,052.68$190,485
2018$3,091.32$195,341
2017$2,706.96$186,801
2016$2,706.96$178,590
2015$2,641.64$175,686
2014$2,641.64$170,491
2013$0$170,491
2012$0$177,687
2011$0$174,149
2010$0$169,806
2009$0$178,955
2008$0$183,443
2007$3,122.92$166,113
2005$2,885.52$144,132
2003$2,407.07$119,162
2002$2,407.55$119,162
2001$2,375.45$117,098
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,500
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 4b/2ba in Fairbanks
+18% vs. list
$
$67,500
75% Rule
Maximum Allowable Offer (MAO)
$206,850

Calculated as (75% × $365,800) − $67,500

Asking Price is $103,150 (33.3%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $206,850 based on $67,500 in required updates.
Current Asking Price:$310,000
Estimated ARV:$365,800
Estimated Renovation:$67,500
All-In Capital Basis (MAO + Rehab):$274,350
Projected Equity Margin:+$91,450
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $310,000[Estimated] Rent: $2,480/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $100/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.12%

NOI: $18,976/yr

Cash-on-Cash Yield
-0.5%

On $71,300 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$228/mo
[Estimated]Homeowner / Hazard Insurance-$100/mo
[Defaulted]Vacancy Reserve (5% of rent)-$124/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$248/mo
[Defaulted]Property Management (8% of rent)-$198/mo
Total Pure Operating Expenses-$899/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,480/mo
Less: Operating Expenses-$899/mo
Net Operating Income (NOI)+$1,581/mo
Less: Debt Service (30yr @ 6.75%)-$1,609/mo
Net Cash Flow
$-27/mo
$-327/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fairbanks.