For SaleRisky Deal4 days on market

268 Grand Larry St

268 Grand Larry St, Anchorage, AK 99504, Anchorage, AK 99504
$575,000
Zestimate®:$565,900

Listing Price

Property image 1
268 Grand Larry St, Anchorage, AK 99504
Loc: Anchorage, AK
Days Listed
4
Tax Assessed
$581k
Zestimate®
$566k
Market Rate
Lot Size
0.38 acres
Rent Estimate
$2,365/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Muldoon Elementary School

PK-6
0.4 mi away
5

Bartlett High School

PK-12
0.8 mi away
3

Nicholas J. Begich Middle School

6-8
1 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Multi Family1970Baseboard2 Attached Garage spaces4 Days$154

Haven AI Verdict

Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
2.25%
Total ROI
7.7%
Cash Flow
$-1,907/mo
DSCR
0.36
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-1,907/mo net cash flow with a 2.3% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Anchorage, AK
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listed for sale$575,000$154
2010-04-25Sold$0
1994-09-19Sold$0

Tax History

YearProperty TaxTax Assessment
2025$9,178.73$581,300
2024$8,755.43$542,300
2023$8,451.99$496,300
2022$8,084.88$480,100
2021$0$436,600
2020$0$439,900
2019$0$435,100
2018$0$435,100
2017$5,693.94$462,500
2016$5,693.94$464,500
2015$5,693.94$445,100
2014$5,693.94$410,700
2013$0$403,500
2012$0$385,700
2011$0$350,000
2010$0$394,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
5
Sq Ft
3,726
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 6b/5ba in Anchorage
+18% vs. list
$
$167,670
75% Rule
Maximum Allowable Offer (MAO)
$341,205

Calculated as (75% × $678,500) − $167,670

Asking Price is $233,795 (40.7%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $341,205 based on $167,670 in required updates.
Current Asking Price:$575,000
Estimated ARV:$678,500
Estimated Renovation:$167,670
All-In Capital Basis (MAO + Rehab):$508,875
Projected Equity Margin:+$169,625
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $575,000[Observed] Rent: $2,365/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $168/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.25%

NOI: $12,919/yr

Cash-on-Cash Yield
-17.3%

On $132,250 invested

DSCR Ratio
0.36x

Negative debt coverage

5-Yr Leveraged ROI
+7.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$576/mo
[Estimated]Homeowner / Hazard Insurance-$168/mo
[Defaulted]Vacancy Reserve (5% of rent)-$118/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$237/mo
[Defaulted]Property Management (8% of rent)-$189/mo
Total Pure Operating Expenses-$1,288/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,365/mo
Less: Operating Expenses-$1,288/mo
Net Operating Income (NOI)+$1,077/mo
Less: Debt Service (30yr @ 6.75%)-$2,984/mo
Net Cash Flow
$-1,907/mo
$-22,883/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.