For SaleRisky Deal1 days on market

2593 Perimeter Dr

2593 Perimeter Dr, North Pole, AK 99705, North Pole, AK 99705
$795,000

Listing Price

Property image 1
2593 Perimeter Dr, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
1
Tax Assessed
$642k
Lot Size
1.42 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

North Pole Elementary School

PK-5
1 mi away
6

North Pole Middle School

6-8
1.3 mi away
3

North Pole High School

9-12
0.7 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence2022Hot Water2 Attached Garage spaces1.42 Acres1 Day$223

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
6.08%
Total ROI
91.0%
Cash Flow
$-97/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-97/mo net cash flow with a 6.1% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (6.1%)
  • Strong rental demand in North Pole
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-14Listed for sale$795,000$223
2019-08-01Sold$0
2019-07-17Listed for sale$30,000$8
2016-10-04Listing removed$75,000$21
2016-07-22Listed for sale$75,000$21

Tax History

YearProperty TaxTax Assessment
2025$9,142.4$642,385
2024$7,961.52$561,937
2023$1,079.42$77,135
2022$1,200.36$75,958
2021$1,158.08$66,130
2020$1,161.22$65,736
2018$1,071.12$65,353
2017$1,782.62$124,241
2016$1,782.62$120,725
2015$0$118,967
2014$0$118,967
2013$0$118,967
2012$0$121,437
2011$0$121,437
2010$0$121,437
2009$0$124,766
2008$0$123,925
2007$1,758.35$117,694
2005$1,596.04$99,010
2003$1,417.13$84,504
2002$1,417.89$84,504
2001$1,346.59$79,562
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
8
Baths
5
Sq Ft
3,560
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 8b/5ba in North Pole
+18% vs. list
$
$160,200
75% Rule
Maximum Allowable Offer (MAO)
$543,375

Calculated as (75% × $938,100) − $160,200

Asking Price is $251,625 (31.7%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $543,375 based on $160,200 in required updates.
Current Asking Price:$795,000
Estimated ARV:$938,100
Estimated Renovation:$160,200
All-In Capital Basis (MAO + Rehab):$703,575
Projected Equity Margin:+$234,525
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $795,000[Estimated] Rent: $6,360/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $232/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.08%

NOI: $48,338/yr

Cash-on-Cash Yield
-0.6%

On $182,850 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$637/mo
[Estimated]Homeowner / Hazard Insurance-$232/mo
[Defaulted]Vacancy Reserve (5% of rent)-$318/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$636/mo
[Defaulted]Property Management (8% of rent)-$509/mo
Total Pure Operating Expenses-$2,332/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,360/mo
Less: Operating Expenses-$2,332/mo
Net Operating Income (NOI)+$4,028/mo
Less: Debt Service (30yr @ 6.75%)-$4,125/mo
Net Cash Flow
$-97/mo
$-1,163/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.

2593 Perimeter Dr | North Pole, AK | Haven AI Analysis | Haven by ScoutHavens