Off MarketRisky Deal1 days on market

1551 Skyline Dr

1551 Skyline Dr, Homer, AK 99603, Homer, AK 99603
$1,098,000
Zestimate®:$848,500

Listing Price

Property image 1
1551 Skyline Dr, Homer, AK 99603
Loc: Homer, AK
Days Listed
1
Tax Assessed
$845k
Zestimate®
$849k
Market Rate
Lot Size
1.57 acres
Rent Estimate
$3,977/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Paul Banks Elementary School

PK-2
1.3 mi away
10

Homer Middle School

7-8
2.7 mi away
8

Homer High School

9-12
1.6 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence2003Natural Gas, Radiant FloorOpen Parking1.57 Acres1 Day$387

Haven AI Verdict

Recommendation
Risky
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
2.08%
Total ROI
4.1%
Cash Flow
$-3,793/mo
DSCR
0.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-3,793/mo net cash flow with a 2.1% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Homer, AK
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2009-11-01Listing removed$495,000$174
2009-09-26Price change$495,000$174
2009-09-11Listed for sale$595,000$210

Tax History

YearProperty TaxTax Assessment
2025$7,933.96$845,000
2024$7,054.36$724,400
2023$6,287.34$613,400
2022$6,077.58$578,700
2021$5,953.38$558,600
2020$5,932.8$556,800
2019$5,932.8$537,600
2018$6,182.4$515,900
2017$5,492.86$502,200
2016$4,335.82$464,600
2015$4,335.82$402,100
2014$4,335.82$403,900
2013$0$400,000
2012$0$426,400
2011$0$403,700
2010$0$404,000
2009$0$409,400
2008$0$443,500
2007$0$379,800
2006$0$385,400
2005$0$325,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,838
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 4b/4ba in Homer
+18% vs. list
$
$127,710
75% Rule
Maximum Allowable Offer (MAO)
$844,020

Calculated as (75% × $1,295,640) − $127,710

Asking Price is $253,980 (23.1%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $844,020 based on $127,710 in required updates.
Current Asking Price:$1,098,000
Estimated ARV:$1,295,640
Estimated Renovation:$127,710
All-In Capital Basis (MAO + Rehab):$971,730
Projected Equity Margin:+$323,910
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $1,098,000[Observed] Rent: $3,977/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $320/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.08%

NOI: $22,852/yr

Cash-on-Cash Yield
-18.0%

On $252,540 invested

DSCR Ratio
0.33x

Negative debt coverage

5-Yr Leveraged ROI
+4.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$838/mo
[Estimated]Homeowner / Hazard Insurance-$320/mo
[Defaulted]Vacancy Reserve (5% of rent)-$199/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$398/mo
[Defaulted]Property Management (8% of rent)-$318/mo
Total Pure Operating Expenses-$2,073/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,977/mo
Less: Operating Expenses-$2,073/mo
Net Operating Income (NOI)+$1,904/mo
Less: Debt Service (30yr @ 6.75%)-$5,697/mo
Net Cash Flow
$-3,793/mo
$-45,515/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Homer.