Listing Price

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
Educational options and performance ratings in the area.
Cap Rate Range: 6.2% - 7.5% · Median Rent: $2,650/mo · Effective Tax: 0.91%
No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.
Data provided by Haven AI. Disclaimer
At a purchase price of $1,145,000, this condo represents a luxury lifestyle asset rather than a viable income-generating investment. The monthly cash flow of -$2,120 is unsustainable for a cash-on-cash return strategy, effectively acting as a negative carry investment. While Atlanta’s Midtown submarket offers consistent long-term appreciation potential, relying on 4% annual appreciation to offset significant monthly losses is speculative and highly dependent on market cycles. High HOA fees common in high-rise buildings likely exacerbate the negative leverage. Investors should prioritize cash-neutral assets unless they have significant capital reserves to subsidize the monthly deficit throughout the holding period.
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-14 | Listed for sale | $1,145,000 | $614 |
| 2026-09-04 | Listing removed | $0 | – |
| 2026-07-26 | Listed for sale | $1,250,000 | $670 |
| 2022-10-03 | Sold | $930,000 | $498 |
| 2022-07-23 | Pending sale | $960,000 | $514 |
| 2022-07-21 | Listed for sale | $960,000 | $514 |
| 2021-09-14 | Listing removed | $0 | – |
| 2021-07-22 | Price change | $899,000 | $482 |
| 2021-06-22 | Listed for sale | $929,000 | $498 |
| 2016-08-10 | Sold | $770,000 | $413 |
| 2016-07-11 | Pending sale | $799,900 | $429 |
| 2016-05-10 | Price change | $799,900 | $429 |
| 2016-03-16 | Listed for sale | $825,000 | $442 |
| 2013-04-30 | Sold | $712,500 | $382 |
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $11,876.71 | $350,800 |
| 2024 | $10,623.14 | $350,800 |
| 2023 | $7,929.37 | $313,720 |
| 2022 | $9,426.47 | $289,840 |
| 2021 | $9,502.63 | $297,880 |
| 2020 | $12,188.16 | $294,400 |
| 2019 | $8,984.73 | $282,000 |
| 2018 | $8,984.73 | $250,320 |
| 2017 | $8,984.73 | $222,240 |
| 2016 | $8,393.75 | $222,240 |
| 2015 | $9,678.43 | $222,240 |
| 2014 | $8,059.83 | $177,760 |
| 2013 | $7,046.14 | $159,700 |
| 2012 | $7,095.64 | $159,700 |
| 2011 | $0 | $159,700 |
| 2010 | $7,837.08 | $208,760 |
| 2009 | $5,300.56 | $119,110 |
Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.
Calculated as (75% × $1,351,100) − $83,970
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Multi-factor yield grade
NOI: $45,849/yr
On $263,350 invested
Negative debt coverage
Equity + cumulative cash
Explore other investment opportunities in Atlanta.