For SaleRisky Deal6 days on market

11299 SW 71ST TERRACE ROAD

11299 SW 71ST TERRACE ROAD, OCALA, FL 34476, Ocala, FL 34476

$239,900

Listing Price

11299 SW 71ST TERRACE ROAD, OCALA, FL 34476

Loc: Ocala, FL

Days Listed

Tax Assessed

$239k

Lot Size

6,970 sqft

Type

single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Marion Oaks Elementary School

PK-5

3.1 mi away

Horizon Academy At Marion Oaks

6-8

4.7 mi away

West Port High School

9-12

6.7 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence1996ElectricCentral Air2 Attached Garage spaces$324 monthly6,970 sqft6 Days$143

Haven AI Verdict

Recommendation

Risky

Confidence Score: 2/10

Exercise caution due to potential market volatility.

Cap Rate

5.67%

Total ROI

82.0%

Cash Flow

$-112/mo

DSCR

0.91

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-112/mo net cash flow with a 5.7% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths

• Favorable cap rate profile (5.7%)
• Strong rental demand in Ocala

Considerations

• Verify historical operating expenses and local tax assessment
• Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-09-09	Listed for sale	$239,900	$143
2026-08-24	Listing removed	$258,000	$154
2026-08-14	Price change	$258,000	$154
2026-08-04	Price change	$265,000	$158
2026-05-22	Price change	$270,000	$161
2026-05-02	Price change	$274,999	$164
2026-03-20	Listed for sale	$285,000	$170

Tax History

Year	Property Tax	Tax Assessment
2025	$2,162.23	$147,490
2024	$1,919.15	$143,333
2023	$1,868.32	$139,158
2022	$1,809.11	$135,105
2021	$1,801.78	$131,170
2020	$1,785.13	$129,359
2019	$2,688.03	$143,026
2018	$2,688.03	$101,747

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

1,677

Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Estimated After-Repair Value (ARV) [estimated]Modeled value-add projection (+18% baseline) for 3b/2ba in Ocala

+18% vs. list

Rehab Budget & Scope (1,677 sq ft)$75,465

Institutional Acquisition Rule75% Rule

Maximum Allowable Offer (MAO)

$136,847

Calculated as (75% × $283,082) − $75,465

Asking Price is $103,053 (43.0%) Above MAO

To achieve your target margin of 25%, submit an initial counteroffer closer to $136,847 based on $75,465 in required updates.

Current Asking Price:$239,900

Estimated ARV:$283,082

Estimated Renovation:$75,465

All-In Capital Basis (MAO + Rehab):$212,312

Projected Equity Margin:+$70,770

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $239,900[Estimated] Rent: $1,919/mo[Estimated] Tax Rate: 0.98% (FL)[Estimated] Hazard Ins: $150/mo[Defaulted] Reserves: 23% OpEx Baseline

Haven ScoreRisky

2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

5.67%

NOI: $13,593/yr

Cash-on-Cash Yield

-2.4%

On $55,177 invested

DSCR Ratio

0.91x

Negative debt coverage