For SaleRisky Deal4 days on market

6382 NW 61 AVENUE

6382 NW 61 AVENUE, OCALA, FL 34482, Ocala, FL 34482
$245,000

Listing Price

Property image 1
6382 NW 61 AVENUE, OCALA, FL 34482
Loc: Ocala, FL
Days Listed
4
Tax Assessed
$180k
Lot Size
10,019 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Fessenden Elementary School

PK-5
2.5 mi away
3

North Marion Middle School

6-8
6.5 mi away
2

North Marion High School

9-12
7.6 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence2007CentralCentral Air2 Attached Garage spaces10,019 sqft4 Days$175

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
5.94%
Total ROI
87.9%
Cash Flow
$-59/mo
DSCR
0.95
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-59/mo net cash flow with a 5.9% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (5.9%)
  • Strong rental demand in Ocala
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listed for sale$245,000$175
2023-03-17Sold$220,000$157
2008-12-17Sold$98,500$70
2006-07-10Sold$46,400$33
2005-04-15Sold$17,500$12
2005-02-17Sold$13,000$9
2002-12-03Sold$5,300$4
2002-03-11Sold$1,300$1

Tax History

YearProperty TaxTax Assessment
2025$3,013.53$180,294
2024$3,107.62$0
2023$3,085.34$146,445
2022$2,591.07$133,132
2021$2,287.56$121,029
2020$2,175.76$110,751
2019$2,072.04$100,683
2018$2,072.04$108,490
2017$1,638.74$83,209
2016$1,514.91$80,804
2015$1,514.91$74,842
2014$1,420.84$72,948
2013$1,359.46$69,962
2012$1,349.76$69,640
2011$1,359.72$70,114
2010$1,803.7$98,287
2009$1,919.44$108,967
2008$2,177.64$128,462
2007$538.15$34,920
2006$791.81$46,609
2005$144.28$12,028
2004$144.28$6,766
2002$169.45$6,766
2001$137.3$6,014
2000$137.3$6,014
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,403
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 3b/2ba in Ocala
+18% vs. list
$
$63,135
75% Rule
Maximum Allowable Offer (MAO)
$153,690

Calculated as (75% × $289,100) − $63,135

Asking Price is $91,310 (37.3%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $153,690 based on $63,135 in required updates.
Current Asking Price:$245,000
Estimated ARV:$289,100
Estimated Renovation:$63,135
All-In Capital Basis (MAO + Rehab):$216,825
Projected Equity Margin:+$72,275
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $245,000[Estimated] Rent: $1,960/mo[Estimated] Tax Rate: 0.98% (FL)[Estimated] Hazard Ins: $150/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.94%

NOI: $14,544/yr

Cash-on-Cash Yield
-1.3%

On $56,350 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.98% of basis)-$147/mo
[Estimated]Homeowner / Hazard Insurance-$150/mo
[Defaulted]Vacancy Reserve (5% of rent)-$98/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$196/mo
[Defaulted]Property Management (8% of rent)-$157/mo
Total Pure Operating Expenses-$748/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,960/mo
Less: Operating Expenses-$748/mo
Net Operating Income (NOI)+$1,212/mo
Less: Debt Service (30yr @ 6.75%)-$1,271/mo
Net Cash Flow
$-59/mo
$-712/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.

6382 NW 61 AVENUE | Ocala, FL | Haven AI Analysis | Haven by ScoutHavens