For SaleRisky Deal487 days on market

16624 Coral Dr

16624 Coral Dr, Fort Myers, FL 33908, Fort Myers, FL 33908
$139,900

Listing Price

Property image 1
16624 Coral Dr, Fort Myers, FL 33908
Loc: Fort Myers, FL
Days Listed
487
Tax Assessed
$45k
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Heights Elementary School

PK-5
2.9 mi away
4

Lexington Middle School

6-8
3.1 mi away
5

Cypress Lake High School

9-12
4.9 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Manufactured Home20260 spaces488 Days$103

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
5.79%
Total ROI
84.7%
Cash Flow
$-51/mo
DSCR
0.93
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-51/mo net cash flow with a 5.8% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (5.8%)
  • Strong rental demand in Fort Myers
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-05-15Listed for sale$139,900$103

Tax History

YearProperty TaxTax Assessment
2021$654.75$45,000
2020$666.71$45,000
2019$674.39$45,000
2018$674.39$45,000
2017$689.82$45,000
2016$706.06$45,000
2015$720.96$55,860
2014$845.69$55,860
2013$810.3$40,000
2012$655.95$40,000
2011$812.11$48,450
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,354
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 3b/2ba in Fort Myers
+18% vs. list
$
$60,930
75% Rule
Maximum Allowable Offer (MAO)
$62,882

Calculated as (75% × $165,082) − $60,930

Asking Price is $77,018 (55.1%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $62,882 based on $60,930 in required updates.
Current Asking Price:$139,900
Estimated ARV:$165,082
Estimated Renovation:$60,930
All-In Capital Basis (MAO + Rehab):$123,812
Projected Equity Margin:+$41,270
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $139,900[Estimated] Rent: $1,119/mo[Estimated] Tax Rate: 0.98% (FL)[Estimated] Hazard Ins: $150/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.79%

NOI: $8,099/yr

Cash-on-Cash Yield
-1.9%

On $32,177 invested

DSCR Ratio
0.93x

Negative debt coverage

5-Yr Leveraged ROI
+84.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.98% of basis)-$37/mo
[Estimated]Homeowner / Hazard Insurance-$150/mo
[Defaulted]Vacancy Reserve (5% of rent)-$56/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$112/mo
[Defaulted]Property Management (8% of rent)-$90/mo
Total Pure Operating Expenses-$444/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,119/mo
Less: Operating Expenses-$444/mo
Net Operating Income (NOI)+$675/mo
Less: Debt Service (30yr @ 6.75%)-$726/mo
Net Cash Flow
$-51/mo
$-612/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Myers.

16624 Coral Dr | Fort Myers, FL | Haven AI Analysis | Haven by ScoutHavens