For SaleRisky Deal1 days on market

12835 Fox Hollow CIR

12835 Fox Hollow CIR, FORT MYERS, FL 33912, Fort Myers, FL 33912
$497,900

Listing Price

Property image 1
12835 Fox Hollow CIR, FORT MYERS, FL 33912
Loc: Fort Myers, FL
Days Listed
1
Tax Assessed
$379k
Lot Size
0.32 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Treeline Elementary School

PK-5
2.3 mi away
5

Paul Laurence Dunbar Middle School

6-8
3.1 mi away
2

South Fort Myers High School

9-12
3 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence2002CentralCeiling Fan(s), Central Air2 Attached Garage spaces$1,740 annually0.32 Acres2 Days$219

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
6.05%
Total ROI
90.3%
Cash Flow
$-75/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-75/mo net cash flow with a 6.0% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (6.0%)
  • Strong rental demand in Fort Myers
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-13Listed for sale$497,900$219
2018-09-28Sold$352,250$155
2018-09-12Pending sale$359,900$159
2018-09-12Price change$359,900$159
2018-09-11Pending sale$365,000$161
2018-09-11Price change$365,000$161
2018-09-09Pending sale$359,900$159
2018-08-23Price change$359,900$159
2018-06-29Listed for sale$365,000$161
2016-01-27Sold$330,000$145
2015-12-14Pending sale$355,000$156
2015-11-19Price change$355,000$156
2015-08-16Listed for sale$380,000$167
2012-01-05Sold$190,000$84
2011-09-03Listed for sale$178,000$78
2007-07-24Sold$385,000$170
2002-11-05Sold$174,800$77

Tax History

YearProperty TaxTax Assessment
2025$4,070.67$316,702
2024$3,914.33$307,776
2023$3,826.93$298,812
2022$3,873.81$290,109
2021$3,823.8$281,659
2020$3,854.12$277,770
2019$3,788.04$272,134
2018$3,788.04$276,154
2017$3,917.01$279,411
2016$4,060.13$256,745
2015$4,237.31$256,910
2014$4,200.46$229,892
2013$3,718.29$207,504
2012$3,035.73$181,207
2011$2,608.77$181,075
2010$2,999.07$201,148
2009$3,594.6$246,970
2007$3,051.79$351,540
2006$3,079.67$323,200
2004$2,604.94$178,880
2003$2,667.63$151,430
2002$337.93$7,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,269
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 3b/3ba in Fort Myers
+18% vs. list
$
$102,105
75% Rule
Maximum Allowable Offer (MAO)
$338,537

Calculated as (75% × $587,522) − $102,105

Asking Price is $159,363 (32.0%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $338,537 based on $102,105 in required updates.
Current Asking Price:$497,900
Estimated ARV:$587,522
Estimated Renovation:$102,105
All-In Capital Basis (MAO + Rehab):$440,642
Projected Equity Margin:+$146,880
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $497,900[Estimated] Rent: $3,983/mo[Estimated] Tax Rate: 0.98% (FL)[Estimated] Hazard Ins: $249/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.05%

NOI: $30,100/yr

Cash-on-Cash Yield
-0.8%

On $114,517 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.98% of basis)-$310/mo
[Estimated]Homeowner / Hazard Insurance-$249/mo
[Defaulted]Vacancy Reserve (5% of rent)-$199/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$398/mo
[Defaulted]Property Management (8% of rent)-$319/mo
Total Pure Operating Expenses-$1,475/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,983/mo
Less: Operating Expenses-$1,475/mo
Net Operating Income (NOI)+$2,508/mo
Less: Debt Service (30yr @ 6.75%)-$2,583/mo
Net Cash Flow
$-75/mo
$-902/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Myers.