For SaleRisky Deal1 days on market

16500 Arbor Ridge DR

16500 Arbor Ridge DR, FORT MYERS, FL 33908, Fort Myers, FL 33908
$495,000

Listing Price

Property image 1
16500 Arbor Ridge DR, FORT MYERS, FL 33908
Loc: Fort Myers, FL
Days Listed
1
Tax Assessed
$404k
Lot Size
0.49 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Heights Elementary School

PK-5
3.1 mi away
4

Lexington Middle School

6-8
3.5 mi away
5

Cypress Lake High School

9-12
5.1 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence1977CentralCentral Air2 Attached Garage spaces0.49 Acres2 Days$319

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
5.99%
Total ROI
89.1%
Cash Flow
$-97/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-97/mo net cash flow with a 6.0% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (6.0%)
  • Strong rental demand in Fort Myers
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-13Listed for sale$495,000$319
2025-03-07Sold$454,000$292
2025-02-11Pending sale$489,000$315
2025-01-13Price change$489,000$315
2024-11-12Listed for sale$499,000$321
2024-02-05Listing removed$0
2024-01-19Price change$575,000$370
2023-12-07Price change$595,000$383
2023-10-07Listed for sale$600,000$386
2023-06-02Sold$540,000$347
2023-05-04Pending sale$550,000$354
2023-04-25Price change$550,000$354
2023-04-05Listed for sale$575,000$370
2022-12-27Sold$320,000$206
2022-12-27Listed for sale$325,000$209
1997-09-15Sold$108,000$69

Tax History

YearProperty TaxTax Assessment
2025$5,331.78$349,988
2024$4,576.46$318,171
2023$1,830.03$112,955
2022$2,020.11$157,622
2021$1,866.75$0
2020$1,853.03$148,681
2019$1,814.25$213,992
2018$1,814.25$139,808
2017$1,772.48$136,932
2016$1,756.41$212,742
2015$1,724.49$183,301
2014$1,742.05$156,109
2013$1,718.34$155,012
2012$1,656.01$130,496
2011$1,636.79$144,630
2010$1,647.86$165,344
2009$1,547.41$199,480
2007$1,570.37$277,030
2006$1,597.43$294,440
2004$1,717.65$182,900
2003$1,761.28$159,540
2002$1,679.46$141,620
2000$0$94,780
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,554
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 3b/2ba in Fort Myers
+18% vs. list
$
$69,930
75% Rule
Maximum Allowable Offer (MAO)
$368,145

Calculated as (75% × $584,100) − $69,930

Asking Price is $126,855 (25.6%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $368,145 based on $69,930 in required updates.
Current Asking Price:$495,000
Estimated ARV:$584,100
Estimated Renovation:$69,930
All-In Capital Basis (MAO + Rehab):$438,075
Projected Equity Margin:+$146,025
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $495,000[Estimated] Rent: $3,960/mo[Estimated] Tax Rate: 0.98% (FL)[Estimated] Hazard Ins: $248/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.99%

NOI: $29,652/yr

Cash-on-Cash Yield
-1.0%

On $113,850 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.98% of basis)-$330/mo
[Estimated]Homeowner / Hazard Insurance-$248/mo
[Defaulted]Vacancy Reserve (5% of rent)-$198/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$396/mo
[Defaulted]Property Management (8% of rent)-$317/mo
Total Pure Operating Expenses-$1,489/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,960/mo
Less: Operating Expenses-$1,489/mo
Net Operating Income (NOI)+$2,471/mo
Less: Debt Service (30yr @ 6.75%)-$2,568/mo
Net Cash Flow
$-97/mo
$-1,169/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Myers.