For SaleRisky Deal3 days on market

6346 Royal Woods DR

6346 Royal Woods DR, FORT MYERS, FL 33908, Fort Myers, FL 33908
$149,900

Listing Price

Property image 1
6346 Royal Woods DR, FORT MYERS, FL 33908
Loc: Fort Myers, FL
Days Listed
3
Tax Assessed
$143k
Lot Size
1,437 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Rayma C. Page Elementary School

PK-6
0.7 mi away
4

Lexington Middle School

6-8
3.4 mi away
2

South Fort Myers High School

9-12
3.3 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence1981CentralCeiling Fan(s), Central AirAssigned$3,492 annually1,437 sqft4 Days$149

Haven AI Verdict

Recommendation
Risky
Confidence Score: 1/10
Exercise caution due to potential market volatility.
Cap Rate
5.26%
Total ROI
73.2%
Cash Flow
$-121/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-121/mo net cash flow with a 5.3% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Fort Myers, FL
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listed for sale$149,900$149
1996-02-28Sold$55,000$55

Tax History

YearProperty TaxTax Assessment
2025$315.57$55,983
2024$308.71$54,405
2023$16.89$13,723
2022$445.24$51,282
2021$442.2$49,788
2020$443.83$49,101
2019$430.18$84,788
2018$430.18$47,102
2017$427.7$50,487
2016$487.58$68,465
2015$482.03$66,399
2014$485.56$62,597
2013$477.66$48,898
2012$451.24$47,193
2011$443.56$46,061
2010$990.08$56,061
2009$1,013.06$61,230
2008$1,539.47$100,680
2007$2,224.9$145,030
2006$2,414.53$147,730
2004$1,295.92$68,110
2003$1,244.99$63,030
2002$1,057.93$52,590
2000$0$41,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,008
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 2b/2ba in Fort Myers
+18% vs. list
$
$45,360
75% Rule
Maximum Allowable Offer (MAO)
$87,302

Calculated as (75% × $176,882) − $45,360

Asking Price is $62,598 (41.8%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $87,302 based on $45,360 in required updates.
Current Asking Price:$149,900
Estimated ARV:$176,882
Estimated Renovation:$45,360
All-In Capital Basis (MAO + Rehab):$132,662
Projected Equity Margin:+$44,220
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $149,900[Estimated] Rent: $1,199/mo[Estimated] Tax Rate: 0.98% (FL)[Estimated] Hazard Ins: $150/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.26%

NOI: $7,882/yr

Cash-on-Cash Yield
-4.2%

On $34,477 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+73.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.98% of basis)-$116/mo
[Estimated]Homeowner / Hazard Insurance-$150/mo
[Defaulted]Vacancy Reserve (5% of rent)-$60/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$120/mo
[Defaulted]Property Management (8% of rent)-$96/mo
Total Pure Operating Expenses-$542/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,199/mo
Less: Operating Expenses-$542/mo
Net Operating Income (NOI)+$657/mo
Less: Debt Service (30yr @ 6.75%)-$778/mo
Net Cash Flow
$-121/mo
$-1,452/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Myers.