For SaleNeutral Deal242 days on market

12201 CAISSON LANE

12201 CAISSON LANE, FORT MYERS, FL 33912, Fort Myers, FL 33912
$3,750,000

Listing Price

Property image 1
12201 CAISSON LANE, FORT MYERS, FL 33912
Loc: Fort Myers, FL
Days Listed
242
Tax Assessed
$892k
Lot Size
5.00 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Treeline Elementary School

PK-5
2.5 mi away
5

Paul Laurence Dunbar Middle School

6-8
2.4 mi away
2

South Fort Myers High School

9-12
2.6 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Single Family Residence2006Central, Electric, ZonedCentral Air, Humidity Control, Zoned19 Attached Garage spaces5 Acres243 Days$489

Haven AI Verdict

Recommendation
Neutral
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.56%
Total ROI
101.4%
Cash Flow
$1,039/mo
DSCR
1.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $1,039/mo net cash flow with a 6.6% cap rate. Underwriting indicates neutral fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (6.6%)
  • Strong rental demand in Fort Myers
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-19Price change$3,750,000$489
2026-01-15Listed for sale$3,995,000$521
2002-06-20Sold$140,000$18

Tax History

YearProperty TaxTax Assessment
2025$8,535.96$649,621
2024$8,250.68$631,313
2023$8,096.98$612,925
2022$7,388.15$546,224
2021$7,354.14$530,315
2020$7,431$522,993
2019$7,302.36$1,006,941
2018$7,302.36$501,703
2017$7,295.03$491,384
2016$7,322.07$929,774
2015$7,287.08$1,161,134
2014$7,413.1$995,289
2013$7,167.55$798,659
2012$6,925.66$634,968
2011$6,850.21$445,945
2010$9,267.92$584,653
2009$11,659.8$762,900
2007$14,873.2$994,070
2006$6,333.43$404,750
2004$2,100.73$115,000
2003$2,232.35$117,500
2002$1,588.87$82,500
2000$0$60,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
7
Sq Ft
7,662
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 5b/7ba in Fort Myers
+18% vs. list
$
$344,790
75% Rule
Maximum Allowable Offer (MAO)
$2,973,960

Calculated as (75% × $4,425,000) − $344,790

Asking Price is $776,040 (20.7%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $2,973,960 based on $344,790 in required updates.
Current Asking Price:$3,750,000
Estimated ARV:$4,425,000
Estimated Renovation:$344,790
All-In Capital Basis (MAO + Rehab):$3,318,750
Projected Equity Margin:+$1,106,250
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $3,750,000[Estimated] Rent: $30,000/mo[Estimated] Tax Rate: 0.98% (FL)[Estimated] Hazard Ins: $1,875/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.56%

NOI: $245,959/yr

Cash-on-Cash Yield
1.4%

On $862,500 invested

DSCR Ratio
1.05x

Tight qualification

5-Yr Leveraged ROI
+101.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (0.98% of basis)-$728/mo
[Estimated]Homeowner / Hazard Insurance-$1,875/mo
[Defaulted]Vacancy Reserve (5% of rent)-$1,500/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$3,000/mo
[Defaulted]Property Management (8% of rent)-$2,400/mo
Total Pure Operating Expenses-$9,503/mo
Net Investor Cash Flow
Gross Scheduled Rent+$30,000/mo
Less: Operating Expenses-$9,503/mo
Net Operating Income (NOI)+$20,497/mo
Less: Debt Service (30yr @ 6.75%)-$19,458/mo
Net Cash Flow
$1,039/mo
$12,464/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Myers.