FOR_SALERisky Deal3 days on market

10643 Brigantine Cir

10643 Brigantine Cir, Anchorage, AK 99515, Anchorage, AK 99515
$670,000
Zestimate®:$679,200$9,200 Under Market

Listing Price

Property image 1
10643 Brigantine Cir, Anchorage, AK 99515
Loc: Anchorage, AK
Days Listed
3
Tax Assessed
$568k
Zestimate®
$679k
1% Under Valued
Lot Size
7,841 sqft
Rent Estimate
$3,177/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Bayshore Elementary School

PK-6
0.3 mi away
N/A

Mears Middle School

6-8
0.4 mi away
5

Dimond High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.02%
Total ROI
24.6%
Cash Flow
$-1,789/mo
DSCR
0.49
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2013-09-23Sold$0
2013-06-04Sold$0
2013-04-14Listed for sale$429,900$187

Tax History

YearProperty TaxTax Assessment
2025$8,973.46$568,300
2024$8,571.38$530,900
2023$8,012.62$470,500
2022$7,732.93$459,200
2021$0$426,500
2020$0$412,900
2019$0$419,500
2018$0$419,500
2017$5,770.24$414,200
2016$5,770.24$429,500
2015$5,770.24$408,800
2014$5,770.24$403,200
2013$0$400,200
2012$0$390,600
2011$0$391,300
2010$0$402,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,304
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $670,000Rent Basis: Observed Comp Model ($3,177/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $195/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.02%

NOI: $20,253/yr

Cash-on-Cash Yield
-13.9%

On $154,100 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+24.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$564/mo
Homeowner / Hazard Insurance-$195/mo
Vacancy Reserve (5% of rent)-$159/mo
Repairs & Maintenance (10% of rent)-$318/mo
Property Management (8% of rent)-$254/mo
Total Pure Operating Expenses-$1,489/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,177/mo
Less: Operating Expenses-$1,489/mo
Net Operating Income (NOI)+$1,688/mo
Less: Debt Service (30yr @ 6.75%)-$3,476/mo
Net Cash Flow
$-1,789/mo
$-21,465/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.