FOR_SALERisky Deal3 days on market

420 S Lakeshore Ct

420 S Lakeshore Ct, Wasilla, AK 99623, Wasilla, AK 99623
$594,000
Zestimate®:$583,000

Listing Price

Property image 1
420 S Lakeshore Ct, Wasilla, AK 99623
Loc: Wasilla, AK
Days Listed
3
Tax Assessed
$368k
Zestimate®
$583k
Market Rate
Lot Size
1.19 acres
Rent Estimate
$2,714/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Big Lake Elementary School

PK-5
4.6 mi away
4

Houston Middle School

6-8
2.1 mi away
4

Houston High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.14%
Total ROI
27.0%
Cash Flow
$-1,530/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listed for sale$594,000$290
2024-07-23Sold$0
2024-05-26Pending sale$480,000$234
2024-05-24Listed for sale$480,000$234
2009-11-12Sold$0
2002-11-14Sold$0

Tax History

YearProperty TaxTax Assessment
2025$4,971.18$367,800
2024$1,136.71$81,719
2023$1,046.75$76,500
2022$1,364.25$93,200
2021$122.01$225,600
2020$0$211,900
2019$0$204,400
2018$0$200,400
2017$164.53$189,200
2016$164.53$186,600
2015$164.53$182,400
2014$164.53$178,800
2013$0$180,600
2012$0$178,800
2011$0$185,000
2010$0$173,900
2009$0$202,100
2008$0$218,700
2007$0$218,700
2006$0$228,900
2005$0$212,800
2004$0$196,000
2003$0$178,500
2002$0$171,900
2001$0$167,500
2000$0$154,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,048
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $594,000Rent Basis: Observed Comp Model ($2,714/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $173/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.14%

NOI: $18,625/yr

Cash-on-Cash Yield
-13.4%

On $136,620 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+27.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$365/mo
Homeowner / Hazard Insurance-$173/mo
Vacancy Reserve (5% of rent)-$136/mo
Repairs & Maintenance (10% of rent)-$271/mo
Property Management (8% of rent)-$217/mo
Total Pure Operating Expenses-$1,162/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,714/mo
Less: Operating Expenses-$1,162/mo
Net Operating Income (NOI)+$1,552/mo
Less: Debt Service (30yr @ 6.75%)-$3,082/mo
Net Cash Flow
$-1,530/mo
$-18,361/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Wasilla.

420 S Lakeshore Ct | Wasilla, AK | Haven AI Analysis | Haven by ScoutHavens