FOR_SALERisky Deal3 days on market

9042 WARWICKSHIRE Road

9042 WARWICKSHIRE Road, Jacksonville, FL 32257, Jacksonville, FL 32257
$315,000
Zestimate®:$306,700

Listing Price

Property image 1
9042 WARWICKSHIRE Road, Jacksonville, FL 32257
Loc: Jacksonville, FL
Days Listed
3
Tax Assessed
$271k
Zestimate®
$307k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$1,951/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Beauclerc Elementary School

PK-5
0.3 mi away
2

Alfred I. Dupont Middle School

6-8
3.1 mi away
6

Atlantic Coast High School

9-12
5.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
5.27%
Total ROI
16.0%
Cash Flow
$-208/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This property presents a negative cash flow profile, which is a significant deterrent for a conservative real estate investor. With a rental yield of approximately 5.27% and a monthly loss of $208, the asset requires immediate capital outlays to cover debt service and operational expenses. While the Jacksonville market shows steady appreciation potential, relying on price growth to offset negative monthly operational performance introduces speculative risk. Investors should be wary of thin margins in a market where interest rates and insurance premiums can fluctuate rapidly. Without a significant rent increase or lower financing costs, this asset functions more as a capital liability than a performing investment vehicle.

Strengths
  • Jacksonville market remains a high-growth area for residential demand
  • Standard 3/2 single-family layout offers high tenant liquidity
  • Estimated 4% annual appreciation provides a long-term equity play
Considerations
  • Negative monthly cash flow indicates poor immediate ROI
  • Low rental yield makes the property vulnerable to maintenance and vacancy cost spikes
  • Rising insurance costs in Florida pose a significant threat to long-term profitability
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-13Pending sale$315,000$216
2026-09-10Listed for sale$315,000$216
1984-08-23Sold$73,000$50

Tax History

YearProperty TaxTax Assessment
2025$1,890.35$126,433
2024$1,672.12$122,870
2023$1,616.78$119,292
2022$1,469.81$115,818
2021$1,449.84$112,445
2020$1,431.61$110,893
2019$1,408.89$108,400
2018$1,385.24$106,379
2017$1,385.24$104,191
2016$1,361.89$102,048
2015$1,348.1$101,339
2014$1,359.68$100,535
2013$0$99,050
2012$0$97,395
2011$0$94,559
2010$0$93,162
2009$0$90,713
2006$0$85,838
2005$1,083.65$83,338
2004$0$80,911
2003$1,054.91$79,402
2002$0$77,541
2001$0$76,320
2000$0$74,097
1999$0$72,149
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,456
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $315,000Rent Basis: Observed Comp Model ($1,951/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $158/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.28%

NOI: $13,472/yr

Cash-on-Cash Yield
-8.5%

On $72,450 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+51.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$222/mo
Homeowner / Hazard Insurance-$158/mo
Vacancy Reserve (5% of rent)-$98/mo
Repairs & Maintenance (10% of rent)-$195/mo
Property Management (8% of rent)-$156/mo
Total Pure Operating Expenses-$828/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,951/mo
Less: Operating Expenses-$828/mo
Net Operating Income (NOI)+$1,123/mo
Less: Debt Service (30yr @ 6.75%)-$1,634/mo
Net Cash Flow
$-512/mo
$-6,141/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.