FOR_SALEExcellent Deal14 days on market

1972 SW Breezeway St

1972 SW Breezeway St, Port Saint Lucie, FL 34987, Port Saint Lucie, FL 34987
$394,900

Listing Price

Property image 1
1972 SW Breezeway St, Port Saint Lucie, FL 34987
Loc: Port Saint Lucie, FL
Days Listed
14
Tax Assessed
$298k
Lot Size
10,049 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Manatee Academy K-8

K-8
2.3 mi away
3

St. Lucie West Centennial High School

PK,9-12
3.2 mi away
5

Oak Hammock K-8 School

PK-8
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.43%
Total ROI
26.8%
Cash Flow
$448/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Listed for sale$394,900$238
2022-01-25Sold$315,000$190
2021-09-09Sold$195,000$117
2000-12-21Sold$81,000$49

Tax History

YearProperty TaxTax Assessment
2025$6,341.66$298,300
2024$6,342.89$298,494
2023$6,223.22$289,800
2022$6,217.06$246,500
2021$2,946.53$128,782
2020$1,276.4$76,592
2019$1,276.4$74,870
2018$1,252.36$73,180
2017$1,194.84$131,600
2016$1,422.8$114,500
2015$1,422.8$91,000
2014$1,435.33$69,161
2013$0$68,139
2012$0$67,000
2011$0$67,000
2010$0$67,600
2009$0$68,700
2008$0$75,875
2007$0$73,665
2006$0$71,868
2005$0$69,775
2004$0$67,743
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,662
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $394,900Rent Basis: Modeled Estimate ($3,159/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $197/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.05%

NOI: $23,902/yr

Cash-on-Cash Yield
-0.8%

On $90,827 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$244/mo
Homeowner / Hazard Insurance-$197/mo
Vacancy Reserve (5% of rent)-$158/mo
Repairs & Maintenance (10% of rent)-$316/mo
Property Management (8% of rent)-$253/mo
Total Pure Operating Expenses-$1,167/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,159/mo
Less: Operating Expenses-$1,167/mo
Net Operating Income (NOI)+$1,992/mo
Less: Debt Service (30yr @ 6.75%)-$2,049/mo
Net Cash Flow
$-57/mo
$-687/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Port Saint Lucie.