FOR_SALERisky Deal10 days on market

2267 MALACHITE DRIVE

2267 MALACHITE DRIVE, LAKELAND, FL 33810, Lakeland, FL 33810
$575,000
Zestimate®:$564,200

Listing Price

Property image 1
2267 MALACHITE DRIVE, LAKELAND, FL 33810
Loc: Lakeland, FL
Days Listed
10
Tax Assessed
$410k
Zestimate®
$564k
Market Rate
Lot Size
0.63 acres
Rent Estimate
$2,930/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Sleepy Hill Elementary School

PK-5
1.3 mi away
2

Sleepy Hill Middle School

6-8
1.3 mi away
3

Kathleen Senior High School

PK,9-12
3.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.44%
Total ROI
11.9%
Cash Flow
$-780/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listed for sale$575,000$239
2021-06-25Sold$459,000$191
2021-05-12Sold$399,600$166
2011-04-06Sold$170,000$71
2011-03-03Price change$189,900$79
2011-02-25Price change$189
2011-01-15Price change$189,900$79
2010-12-06Price change$199,900$83
2010-12-04Listed for sale$210,000$87
2010-10-23Listing removed$210,000$87
2010-10-22Price change$210,000$87
2010-10-10Price change$59,000$25
2010-09-10Listed for sale$210,000$87
2010-07-24Listing removed$210,000$87
2010-07-20Price change$210,000$87
2010-06-20Price change$220,000$91
2010-05-21Listed for sale$228,000$95

Tax History

YearProperty TaxTax Assessment
2025$4,700.22$403,736
2024$4,831.35$413,052
2023$5,384.43$408,046
2022$4,927.56$370,951
2021$2,241.84$201,298
2020$2,223.72$198,519
2019$2,225.91$194,056
2018$2,697.41$190,438
2017$2,658.76$186,521
2016$2,131.41$182,685
2015$2,169.94$181,415
2014$2,439.48$179,975
2013$2,165.63$177,315
2012$2,100.34$174,351
2011$2,915.75$187,362
2010$3,316.51$208,482
2009$4,190.6$247,548
2008$4,124.65$261,474
2006$2,526.45$0
2004$2,229.19$0
2003$2,230.14$158,854
2002$2,158.76$151,495
2001$2,118.04$149,109
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,405
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $575,000Rent Basis: Observed Comp Model ($2,930/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $288/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.41%

NOI: $19,601/yr

Cash-on-Cash Yield
-12.3%

On $132,250 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+32.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$335/mo
Homeowner / Hazard Insurance-$288/mo
Vacancy Reserve (5% of rent)-$147/mo
Repairs & Maintenance (10% of rent)-$293/mo
Property Management (8% of rent)-$234/mo
Total Pure Operating Expenses-$1,297/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,930/mo
Less: Operating Expenses-$1,297/mo
Net Operating Income (NOI)+$1,633/mo
Less: Debt Service (30yr @ 6.75%)-$2,984/mo
Net Cash Flow
$-1,350/mo
$-16,202/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lakeland.